XML 15 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash flows from operating activities:    
Net Income $ 3,762,404 $ 6,903,676
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization expense 1,579,105 1,384,871
Provision of doubtful accounts 62,231 (412,280)
Deferred tax benefit (168,868) (2,099)
Changes in operating assets and liabilities:    
Accounts receivable, net 1,801,941 (6,732,820)
Accounts receivable - related parties, net 14,320 3,822,902
Inventories (1,454,817) 392,937
Advances to suppliers (215,820) 983,709
Advances to suppliers - related parties, net 2,573,416 (1,564,133)
Other current assets (421,424) 1,177,006
Other long-term assets 1,264,289 760,651
Accounts payable 96,141 (1,314,301)
Accounts payable - related parties (928,457) 3,626,506
Advance from customers 374,072 334,390
Advance from customers - related parties (1,000,575) (369,604)
Income tax payable (745,958) 200,723
Accrued expenses 1,890,258 (63,161)
Net cash provided by operating activities 8,482,258 9,128,973
Cash flows from investing activities:    
Cash received from business combination of HG Realty 31,070
Cash acquired from acquisition of Atlantic Acquisition 5,550,298
Cash paid for redemption of Atlantic Acquisition’s stock in connection of reverse acquisition (4,120,000)
Purchase of property and equipment (2,194,210) (2,116,187)
Cash paid for issuance of long-term notes receivable (2,559,469)
Cash received from long-term notes receivable to related parties 316,504 3,202,478
Cash paid for issuance of long-term notes receivable to related parties (1,988,813)
Collection from shareholder loan 1,760,258
Net cash used in investing activities (4,995,690) 2,877,619
Cash flows from financing activities:    
Proceeds from lines of credit 3,600,000 1,200,000
Repayment of lines of credit (3,000,000) (4,100,000)
Proceeds from long-term debt 3,745,048 1,300,597
Repayment of long-term debt (4,965,264) (1,310,906)
Cash distribution to shareholders (1,161,445) (8,772,255)
Net cash used in financing activities (1,781,661) (11,682,564)
Net increase (decrease) in cash 1,704,907 324,028
Cash at beginning of period 6,086,044 5,956,145
Cash at end of period 7,790,951 6,280,173
Supplemental cash flow information    
Cash paid for interest 1,008,666 973,381
Cash paid for income taxes $ 2,413,148 $ 278,000