XML 24 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Note 7 - Business Combination With B&R Global (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
Cash
  $
7,017,467
 
Accounts receivable, net
   
30,934,831
 
Accounts receivable - related parties, net
   
3,393,930
 
Inventories, net
   
56,451,885
 
Other current assets
   
2,332,063
 
Other current assets - related parties
   
498,211
 
Advances to suppliers, net
   
97,964
 
Property and equipment, net
   
11,042,601
 
Deposit
   
281,282
 
Deposit – related parties
   
591,380
 
Long-term investments
   
2,289,389
 
Right-of-use assets
   
17,791,681
 
TANGIBLE ASSETS ACQUIRED
 
 
132,722,684
 
         
Lines of credit
  $
35,567,911
 
Accounts payable
   
24,884,247
 
Accounts payable - related parties
   
1,528,139
 
Bank overdraft
   
12,082,094
 
Accrued expenses
   
778,779
 
Other payables
   
185,938
 
Other payables – related party
   
733,448
 
Customer deposits
   
38,510
 
Long-term debt
   
3,284,159
 
Lease liabilities
   
17,791,680
 
Deferred tax liabilities arising from acquired intangible assets
   
51,413,633
 
TANGIBLE LIABILITIES ASSUMED
 
 
148,288,538
 
NET TANGIBLE LIABILITIES ASSUMED
 
 
(15,565,854
)
         
Identifiable intangible assets
   
188,503,000
 
Goodwill
   
406,703,348
 
INTANGIBLE ASSETS ACQUIRED
 
 
595,206,348
 
         
Noncontrolling interests
   
2,941,000
 
Total consideration
   
576,699,494
 
   
$
579,640,494
 
Business Acquisition, Pro Forma Information [Table Text Block]
   
From acquisition
date to December 31,
2019
 
         
Net Revenue
  $
86,059,243
 
         
Net Income
  $
1,355,343
 
   
Year ended December 31,
 
   
2019
   
2018
 
Pro forma Net revenue
  $
828,045,703
 
  $
817,981,204
 
Pro forma Net income
   
6,799,694
(1)
   
16,114,247
(1)
Pro forma Net income attributable to HF Group
   
5,662,499
(1)
   
15,774,413
(1)
                 
Pro forma earnings per common share - basic and diluted
  $
0.11
 
  $
0.31
 
                 
Weighted average shares - basic and diluted
   
53,293,566
 
   
51,232,829