XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Convertible Preferred Stock and Stockholders' Deficit (Unaudited) - USD ($)
$ in Thousands
Total
Series A Convertible Preferred Stock
Series B Convertible Preferred Stock
Common Stock
Treasury Stock
Additional Paid-In Capital
Accumulated Deficit
Convertible preferred stock, Beginning balance, Shares at Dec. 31, 2017   34,666,666          
Convertible preferred stock, Beginning balance at Dec. 31, 2017   $ 34,587          
Beginning balance at Dec. 31, 2017 $ (33,265)     $ 1   $ 2,270 $ (35,536)
Beginning balance, Shares at Dec. 31, 2017       972,266 8,036    
Issuance of convertible preferred stock   $ 12,659          
Issuance of convertible preferred stock, Shares   12,666,667          
Issuance of common stock 4         4  
Issuance of common stock, Shares       125,123      
Repurchase of unvested restricted stock awards         12,599    
Retirement of treasury shares         (20,635)    
Stock-based compensation expense 429         429  
Net loss (6,940)           (6,940)
Convertible preferred stock, Ending balance, Shares at Mar. 31, 2018   47,333,333          
Convertible preferred stock, Ending balance at Mar. 31, 2018   $ 47,246          
Ending balance at Mar. 31, 2018 (39,772)     $ 1   2,703 (42,476)
Ending balance, Shares at Mar. 31, 2018       1,097,389      
Convertible preferred stock, Beginning balance, Shares at Dec. 31, 2017   34,666,666          
Convertible preferred stock, Beginning balance at Dec. 31, 2017   $ 34,587          
Beginning balance at Dec. 31, 2017 (33,265)     $ 1   2,270 (35,536)
Beginning balance, Shares at Dec. 31, 2017       972,266 8,036    
Net loss (14,786)            
Convertible preferred stock, Ending balance, Shares at Jun. 30, 2018   60,000,000          
Convertible preferred stock, Ending balance at Jun. 30, 2018   $ 59,909          
Ending balance at Jun. 30, 2018 (47,148)     $ 1   3,173 (50,322)
Ending balance, Shares at Jun. 30, 2018       1,284,810      
Convertible preferred stock, Beginning balance, Shares at Mar. 31, 2018   47,333,333          
Convertible preferred stock, Beginning balance at Mar. 31, 2018   $ 47,246          
Beginning balance at Mar. 31, 2018 (39,772)     $ 1   2,703 (42,476)
Beginning balance, Shares at Mar. 31, 2018       1,097,389      
Issuance of convertible preferred stock   $ 12,663          
Issuance of convertible preferred stock, Shares   12,666,667          
Issuance of common stock 8         8  
Issuance of common stock, Shares       187,421      
Stock-based compensation expense 462         462  
Net loss (7,846)           (7,846)
Convertible preferred stock, Ending balance, Shares at Jun. 30, 2018   60,000,000          
Convertible preferred stock, Ending balance at Jun. 30, 2018   $ 59,909          
Ending balance at Jun. 30, 2018 (47,148)     $ 1   3,173 (50,322)
Ending balance, Shares at Jun. 30, 2018       1,284,810      
Convertible preferred stock, Beginning balance, Shares at Dec. 31, 2018   60,000,000 40,000,000        
Convertible preferred stock, Beginning balance at Dec. 31, 2018   $ 59,909 $ 79,761        
Beginning balance at Dec. 31, 2018 (63,670)     $ 2   4,452 (68,124)
Beginning balance, Shares at Dec. 31, 2018       1,587,953 67,024    
Issuance of convertible preferred stock     $ 25,466        
Issuance of convertible preferred stock, Shares     12,500,000        
Issuance of common stock 5         5  
Issuance of common stock, Shares       134,013      
Repurchase of unvested restricted stock awards         43,922    
Retirement of treasury shares         (110,946)    
Stock-based compensation expense 821         821  
Net loss (36,843)           (36,843)
Convertible preferred stock, Ending balance, Shares at Mar. 31, 2019   60,000,000 52,500,000        
Convertible preferred stock, Ending balance at Mar. 31, 2019   $ 59,909 $ 105,227        
Ending balance at Mar. 31, 2019 (99,687)     $ 2   5,278 (104,967)
Ending balance, Shares at Mar. 31, 2019       1,721,966      
Convertible preferred stock, Beginning balance, Shares at Dec. 31, 2018   60,000,000 40,000,000        
Convertible preferred stock, Beginning balance at Dec. 31, 2018   $ 59,909 $ 79,761        
Beginning balance at Dec. 31, 2018 (63,670)     $ 2   4,452 (68,124)
Beginning balance, Shares at Dec. 31, 2018       1,587,953 67,024    
Net loss (50,012)            
Convertible preferred stock, Ending balance, Shares at Jun. 30, 2019   60,000,000 52,500,000        
Convertible preferred stock, Ending balance at Jun. 30, 2019   $ 59,909 $ 105,227        
Ending balance at Jun. 30, 2019 (111,681)     $ 2   6,453 (118,136)
Ending balance, Shares at Jun. 30, 2019       1,870,286 1,432    
Convertible preferred stock, Beginning balance, Shares at Mar. 31, 2019   60,000,000 52,500,000        
Convertible preferred stock, Beginning balance at Mar. 31, 2019   $ 59,909 $ 105,227        
Beginning balance at Mar. 31, 2019 (99,687)     $ 2   5,278 (104,967)
Beginning balance, Shares at Mar. 31, 2019       1,721,966      
Issuance of common stock 225         225  
Issuance of common stock, Shares       148,320      
Repurchase of unvested restricted stock awards         7,451    
Retirement of treasury shares         (6,019)    
Stock-based compensation expense 950         950  
Net loss (13,169)           (13,169)
Convertible preferred stock, Ending balance, Shares at Jun. 30, 2019   60,000,000 52,500,000        
Convertible preferred stock, Ending balance at Jun. 30, 2019   $ 59,909 $ 105,227        
Ending balance at Jun. 30, 2019 $ (111,681)     $ 2   $ 6,453 $ (118,136)
Ending balance, Shares at Jun. 30, 2019       1,870,286 1,432