XML 75 R59.htm IDEA: XBRL DOCUMENT v3.25.4
COMMON STOCK WARRANTS - Narrative (Details)
$ / shares in Units, $ in Thousands
Dec. 31, 2025
USD ($)
year
$ / shares
shares
Aug. 31, 2024
USD ($)
$ / shares
year
shares
Aug. 23, 2024
$ / shares
Class of Warrant or Right [Line Items]      
Number of warrants (in shares) | shares 3,204,923    
Exercise price per share (in dollars per share) $ 7.50    
Series F-1 Warrants And Series F-2 Warrants      
Class of Warrant or Right [Line Items]      
Exercise price per share (in dollars per share)   $ 4.35  
Series F-1 Warrants And Series F-2 Warrants | Maximum      
Class of Warrant or Right [Line Items]      
Number of warrants (in shares) | shares   1,011,004  
Series F-1      
Class of Warrant or Right [Line Items]      
Number of warrants (in shares) | shares   571,318  
Exercise price per share (in dollars per share) 4.35   $ 4.35
Warrants, fair value | $   $ 1,900  
Series F-1 | Measurement Input, Share Price      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input   4.10  
Series F-1 | Measurement Input, Price Volatility      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input   1.18  
Series F-1 | Measurement Input, Expected Term      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input | year   5  
Series F-1 | Measurement Input, Expected Dividend Rate      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input   0  
Series F-1 | Measurement Input, Risk Free Interest Rate      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input   0.036  
Series F-2      
Class of Warrant or Right [Line Items]      
Number of warrants (in shares) | shares   439,686  
Exercise price per share (in dollars per share) 4.35   $ 4.35
Warrants, fair value | $   $ 1,200  
Series F-2 | Measurement Input, Share Price      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input   4.10  
Series F-2 | Measurement Input, Price Volatility      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input   1.53  
Series F-2 | Measurement Input, Expected Term      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input | year   1.5  
Series F-2 | Measurement Input, Expected Dividend Rate      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input   0  
Series F-2 | Measurement Input, Risk Free Interest Rate      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input   0.041  
Dealer Manager      
Class of Warrant or Right [Line Items]      
Exercise price per share (in dollars per share) 5.75 $ 5.75  
Warrants, fair value | $   $ 83  
Dealer Manager | Measurement Input, Share Price      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input   4.10  
Dealer Manager | Measurement Input, Price Volatility      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input   1.18  
Dealer Manager | Measurement Input, Expected Term      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input | year   5  
Dealer Manager | Measurement Input, Expected Dividend Rate      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input   0  
Dealer Manager | Measurement Input, Risk Free Interest Rate      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input   0.036  
Dealer Manager | Maximum      
Class of Warrant or Right [Line Items]      
Number of warrants (in shares) | shares   25,275  
Series G-1      
Class of Warrant or Right [Line Items]      
Exercise price per share (in dollars per share) $ 2.90    
Warrants, fair value | $ $ 1,500    
Series G-1 | Measurement Input, Share Price      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input 2.38    
Series G-1 | Measurement Input, Price Volatility      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input 1.17    
Series G-1 | Measurement Input, Expected Term      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input | year 1.5    
Series G-1 | Measurement Input, Expected Dividend Rate      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input 0    
Series G-1 | Measurement Input, Risk Free Interest Rate      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input 0.0437    
Series G-1 | Maximum      
Class of Warrant or Right [Line Items]      
Number of warrants (in shares) | shares 1,498,872    
Dealer Manager      
Class of Warrant or Right [Line Items]      
Exercise price per share (in dollars per share) $ 3.625    
Warrants, fair value | $ $ 20    
Dealer Manager | Measurement Input, Share Price      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input 2.38    
Dealer Manager | Measurement Input, Price Volatility      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input 1.17    
Dealer Manager | Measurement Input, Expected Term      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input | year 1.5    
Dealer Manager | Measurement Input, Expected Dividend Rate      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input 0    
Dealer Manager | Measurement Input, Risk Free Interest Rate      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input 0.0437    
Dealer Manager | Maximum      
Class of Warrant or Right [Line Items]      
Number of warrants (in shares) | shares 18,736    
Series H      
Class of Warrant or Right [Line Items]      
Exercise price per share (in dollars per share) $ 4.150    
Warrants, fair value | $ $ 4,100    
Series H | Measurement Input, Share Price      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input 5.09    
Series H | Measurement Input, Price Volatility      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input 1.14    
Series H | Measurement Input, Expected Term      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input | year 1.3    
Series H | Measurement Input, Expected Dividend Rate      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input 0    
Series H | Measurement Input, Risk Free Interest Rate      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input 0.037    
Series H | Maximum      
Class of Warrant or Right [Line Items]      
Number of warrants (in shares) | shares 1,458,872    
Dealer Manager      
Class of Warrant or Right [Line Items]      
Exercise price per share (in dollars per share) $ 3.781    
Warrants, fair value | $ $ 212    
Dealer Manager | Measurement Input, Share Price      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input 5.09    
Dealer Manager | Measurement Input, Price Volatility      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input 1.14    
Dealer Manager | Measurement Input, Expected Term      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input | year 1.3    
Dealer Manager | Measurement Input, Expected Dividend Rate      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input 0    
Dealer Manager | Measurement Input, Risk Free Interest Rate      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input 0.037    
Dealer Manager | Maximum      
Class of Warrant or Right [Line Items]      
Number of warrants (in shares) | shares 72,944    
Series I      
Class of Warrant or Right [Line Items]      
Exercise price per share (in dollars per share) $ 5.250    
Warrants, fair value | $ $ 6,000    
Series I | Measurement Input, Share Price      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input 5.36    
Series I | Measurement Input, Price Volatility      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input 1.16    
Series I | Measurement Input, Expected Term      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input | year 1.3    
Series I | Measurement Input, Expected Dividend Rate      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input 0    
Series I | Measurement Input, Risk Free Interest Rate      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input 0.038    
Series I | Maximum      
Class of Warrant or Right [Line Items]      
Number of warrants (in shares) | shares 2,188,308    
Dealer Manager      
Class of Warrant or Right [Line Items]      
Exercise price per share (in dollars per share) $ 5.4219    
Warrants, fair value | $ $ 196    
Dealer Manager | Measurement Input, Share Price      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input 5.36    
Dealer Manager | Measurement Input, Price Volatility      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input 1.16    
Dealer Manager | Measurement Input, Expected Term      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input | year 1.3    
Dealer Manager | Measurement Input, Expected Dividend Rate      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input 0    
Dealer Manager | Measurement Input, Risk Free Interest Rate      
Class of Warrant or Right [Line Items]      
Warrants, fair value, measurement input 0.038    
Dealer Manager | Maximum      
Class of Warrant or Right [Line Items]      
Number of warrants (in shares) | shares 72,944