XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities:    
Net loss $ (3,281) $ (3,416)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 74 73
Stock-based compensation 181 173
Operating lease 38 (3)
Bad debt expense 6 2
Changes in operating assets and liabilities:    
Accounts receivable (141) (150)
Prepaid expenses and other current assets 139 (76)
Inventory 83 (104)
Accounts payable (92) 41
Accrued expenses 286 47
Deferred revenue 0 (3)
Net cash used in operating activities (2,707) (3,416)
Cash flows from investing activities:    
Purchase of property and equipment (83) (41)
Net cash used in investing activities (83) (41)
Cash flows from financing activities:    
Proceeds from the exercise of warrants, net 4,860 6
Proceeds from issuances of common stock, net 2,706 0
Proceeds from issuance of notes payable 0 25
Repayments of notes payable (28) (17)
Net cash provided by financing activities 7,538 14
Increase (decrease) in cash and cash equivalents 4,748 (3,443)
Cash and cash equivalents, beginning of period 1,307 5,395
Cash and cash equivalents, end of period 6,055 1,952
Supplemental cash flow information is as follows:    
Interest paid 11 9
Income taxes paid 0 0
Non-cash investing and financing activities:    
Operating lease entered into for right-to-use asset 2,439 0
Note payable incurred for the purchase of certain equipment $ 0 $ 4