XML 54 R43.htm IDEA: XBRL DOCUMENT v3.25.1
STOCKHOLDERS' EQUITY - Narrative (Details)
1 Months Ended 3 Months Ended
Aug. 31, 2024
$ / shares
year
shares
Mar. 31, 2025
USD ($)
year
$ / shares
shares
Mar. 31, 2024
shares
Dec. 31, 2024
USD ($)
$ / shares
Stockholders’ Equity [Line Items]        
Warrants, issued (in shares) | shares   1,517,608    
Exercise price (in dollars per share)   $ 7.82   $ 12.63
Shelf registration, future offering availability, amount | $       $ 1,600,000
Gross proceeds from issuances of common stock | $   $ 1,200,000    
Stock issuance costs | $   $ 159,000    
Common stock, available for issuance (in shares) | shares   34,819    
Original Warrants        
Stockholders’ Equity [Line Items]        
Exercise price (in dollars per share) $ 2.90 $ 2.90    
Warrant exercise, gross proceeds | $   $ 1,100,000    
Warrant exercise, issuance cost | $   197,000    
Modification of terms related to certain warrants | $   $ 58,000    
Original Warrants | Measurement Input, Share Price        
Stockholders’ Equity [Line Items]        
Warrants, fair value, measurement input   2.38    
Original Warrants | Measurement Input, Price Volatility        
Stockholders’ Equity [Line Items]        
Warrants, fair value, measurement input   1.17    
Original Warrants | Measurement Input, Expected Term        
Stockholders’ Equity [Line Items]        
Warrants, fair value, measurement input | year   1.5    
Original Warrants | Measurement Input, Expected Dividend Rate        
Stockholders’ Equity [Line Items]        
Warrants, fair value, measurement input   0    
Original Warrants | Measurement Input, Risk Free Interest Rate        
Stockholders’ Equity [Line Items]        
Warrants, fair value, measurement input   0.0437    
Series F-1        
Stockholders’ Equity [Line Items]        
Warrants, issued (in shares) | shares 251,884 0    
Exercise price (in dollars per share) $ 4.35 $ 4.35    
Weighted average remaining life 4 years 6 months      
Series F-1 | Measurement Input, Share Price        
Stockholders’ Equity [Line Items]        
Warrants, fair value, measurement input 2.38      
Series F-1 | Measurement Input, Price Volatility        
Stockholders’ Equity [Line Items]        
Warrants, fair value, measurement input 1.20      
Series F-1 | Measurement Input, Expected Term        
Stockholders’ Equity [Line Items]        
Warrants, fair value, measurement input | year 4.5      
Series F-1 | Measurement Input, Expected Dividend Rate        
Stockholders’ Equity [Line Items]        
Warrants, fair value, measurement input 0      
Series F-1 | Measurement Input, Risk Free Interest Rate        
Stockholders’ Equity [Line Items]        
Warrants, fair value, measurement input 0.040      
Series F-2        
Stockholders’ Equity [Line Items]        
Warrants, issued (in shares) | shares 122,834 0    
Exercise price (in dollars per share) $ 4.35 $ 4.35    
Weighted average remaining life 1 year      
Series F-2 | Measurement Input, Share Price        
Stockholders’ Equity [Line Items]        
Warrants, fair value, measurement input 2.38      
Series F-2 | Measurement Input, Price Volatility        
Stockholders’ Equity [Line Items]        
Warrants, fair value, measurement input 1.11      
Series F-2 | Measurement Input, Expected Term        
Stockholders’ Equity [Line Items]        
Warrants, fair value, measurement input | year 1      
Series F-2 | Measurement Input, Expected Dividend Rate        
Stockholders’ Equity [Line Items]        
Warrants, fair value, measurement input 0      
Series F-2 | Measurement Input, Risk Free Interest Rate        
Stockholders’ Equity [Line Items]        
Warrants, fair value, measurement input 0.040      
Series F-1, Series F-2 and Dealer Manager Warrants        
Stockholders’ Equity [Line Items]        
Warrants, issued (in shares) | shares   1,517,608    
Common Stock        
Stockholders’ Equity [Line Items]        
Issuance of common stock upon exercise of warrants (in shares) | shares   374,718 460