XML 39 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Stock-based Compensation (Tables)
3 Months Ended
Mar. 31, 2019
Share-based Payment Arrangement [Abstract]  
Schedule of fair value of options granted

The weighted-average assumptions used in the Black-Scholes option-pricing model used to calculate the fair value of options granted during the three months ended March 31, 2019, were as follows:

 

    Employee     Non-Employee  
Expected volatility     80.6 %     N/A  
Expected dividend yield           N/A  
Expected term (in years)     3.0       N/A  
Risk-free interest rate     2.48 %     N/A  
Schedule of stock option activity

The following table summarizes the stock option activity, for both equity plans, for the periods indicated as follows:

                           
      Number of
Options
    Weighted
Average
Exercise
Price Per
Share
    Weighted
Average
Remaining
Contractual
Term
(years)
    Aggregate
Intrinsic
Value (1)
 
Outstanding at December 31, 2018       1,721,171     $ 1.57       4.0     $  
Granted       8,218     $ 0.854       4.9     $ 3  
Exercised       (54,000 )   $ 0.50           $  
Forfeited       (39,500   $           $  
Expired           $           $  
Outstanding at March 31, 2019       1,635,889     $ 1.54       3.8     $  
Exercisable at March 31, 2019       1,416,500     $ 1.57       3.0     $  

  

  (1) The aggregate intrinsic value in the table was calculated based on the difference between the estimated fair market value of the Company’s stock and the exercise price of the underlying options. The estimated stock values used in the calculation was $1.22 and $0.59 per share for the three months ended March 31, 2019 and the year ended December 31, 2018, respectively.
Schedule of summarizes restricted stock unit activity

The following table summarizes restricted stock unit activity for the three months ended March 31, 2019:

  

      Number of
Units
    Weighted Average
Grant-Date Fair
Value Per Unit
 
Outstanding as of December 31, 2018       136,245     $ 0.98  
Granted       6,262     $ 0.854  
Vested       (36,666 )(1)   $ 0.50  
Forfeited           $  
Outstanding as of March 31, 2019       105,841     $ 1.26  

  

  (1) These shares vested on March 30, 2019 (Saturday) and were issued on Monday, April 1, 2019.
Schedule of stock-based compensation expense

The stock-based compensation expense was recorded as follows:

 

    Three Months Ended March 31,  
    2019     2018  
Research and development   $ 9     $ 29  
Selling, general and administrative     243       669  
Total stock-based compensation expense   $ 252     $ 698