XML 64 R49.htm IDEA: XBRL DOCUMENT v3.19.1
Common Stock Warrants and Common Stock Warrant Liability (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 12 Months Ended
Sep. 13, 2018
Aug. 13, 2018
Jul. 24, 2018
Jun. 20, 2018
Nov. 21, 2017
Jun. 30, 2018
Nov. 30, 2017
Dec. 31, 2018
Dec. 31, 2017
Jun. 30, 2015
Warrants exercised               (1,475,659)    
Common Stock Offering Warrants Issued                
Share price (in dollars per share)               $ 0.59 $ 0.72  
Change in fair value of the derivative warrant liability               $ 21 $ 87  
Fair value adjustment of warrants               1 (69)  
Proceeds from warrant exercises               2,100    
Stock compensation expense               $ 3,413 3,728  
Number of share issued in transaction               1,475,659    
Deemed dividend               $ 333  
Unexercised warrants               $ 3,181,841    
Common Stock Warrants Issued To Participants in Offering of the Company's Common Stock [Member]                    
Common Stock Offering Warrants Issued       1,133,909            
Number of shares purchased       1,133,909 4,657,500     1,133,909    
Exercise price (in dollars per share)       $ 1.50 $ 1.50     $ 1.82    
Warrant term         5 years          
Description of method used         Lattice model          
Share price (in dollars per share)         $ 1.00     2.11    
Fair value of common stock warrant         $ 661          
Expected volatility rate         73.80% 72.60%        
Expected term         5 years 5 years        
Expected dividend rate         0.00% 0.00%        
Risk free interest rate         1.87% 2.80%        
Proceeds from warrant exercises       $ 1,700   $ 1,700        
Stock compensation expense           1,700        
Common Stock Warrant Issued to Underwriter of Common Stock Offering [Member]                    
Number of shares purchased             945,000      
Exercise price (in dollars per share)   $ 0.95 $ 1.47       $ 1.50      
Warrant term             5 years      
Description of method used             Lattice model      
Share price (in dollars per share)   $ 1.02 $ 1.38       $ 1.00      
Fair value of common stock warrant             $ 134      
Expected volatility rate   74.00% 72.40%       73.80%      
Expected term   4 years 3 months 4 years 3 months 29 days       5 years      
Expected dividend rate   0.00% 0.00%       0.00%      
Risk free interest rate   2.75% 2.83%       1.87%      
University of Arizona Common Stock Warrant [Member]                    
Number of shares purchased                   15,000
Exercise price (in dollars per share)               $ 7.91   $ 7.50
Warrant term               5 years    
Description of method used               Monte Carlo option pricing model    
Expected volatility rate               77.70%    
Expected dividend rate               0.00%    
Risk free interest rate               1.93%    
Change in fair value of the derivative warrant liability               $ 1    
Derivative liability               $ 0   $ 53
New Warrants November 8, 2017 [Member]                    
Number of shares purchased       1,133,909       341,750    
Exercise price (in dollars per share)       $ 1.82            
Proceeds from warrant exercises           $ 513        
Right Offering [Member]                    
Common Stock Offering Warrants Issued   5,357,052                
Exercise price (in dollars per share)   $ 1.15                
Share price (in dollars per share)   $ 0.94                
Fair value of common stock warrant   $ 3,600                
Expected volatility rate 159.00%                  
Expected term 5 years                  
Expected dividend rate 0.00%                  
Risk free interest rate 2.77%                  
Number of share issued in transaction   5,357,052                
Right Offering [Member] | Warrant [Member] | Maxim Partners LLC [Member]                    
Common Stock Offering Warrants Issued   267,853                
Exercise price (in dollars per share)   $ 1.725                
Share price (in dollars per share)   $ 0.94                
Fair value of common stock warrant   $ 169                
Expected volatility rate   159.00%                
Expected term   5 years                
Expected dividend rate   0.00%                
Risk free interest rate   2.77%                
Public Offering [Member]                    
Number of shares purchased         5,860,000          
Exercise price (in dollars per share)         $ 1.00