XML 34 R19.htm IDEA: XBRL DOCUMENT v3.19.1
Stock-based Compensation
12 Months Ended
Dec. 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock-based Compensation

13. Stock-based Compensation

 

On June 12, 2018, the Company’s stockholders approved the 2018 Equity Incentive Plan (the “2018 Plan”) to replace the Company’s 2015 Equity Incentive Plan (the “2015 Plan”). The 2018 Plan authorized the issuance of 1,000,000 shares of our common stock. In addition, up to 2,874,280 shares of our common stock currently reserved for issuance under the 2015 Plan became available for issuance under the 2018 Plan to the extent such shares were available for issuance under the 2015 Plan as of June 12, 2018 or cease to be subject to awards outstanding under the 2015 Plan, such as by expiration, cancellation, or forfeiture of such awards. 

 

The stock-based awards are generally issued with a price equal to no less than fair value at the date of grant. Options granted under the 2018 Plan generally vest immediately, or ratably over a two- to 36-month period coinciding with their respective service periods; however, participants may exercise their options prior to vesting as provided by the 2018 Plan. Unvested shares issued for options exercised early may be subject to a repurchase by the Company if the participant terminates, at the original exercise price. Options under the 2018 Plan generally have a contractual term of five years. Certain stock option awards provide for accelerated vesting upon a change in control. 

 

As of December 31, 2018, the Company had 1,849,569 shares of common stock available for issuance under the 2018 Plan. 

 

The Company measures the fair value of stock options with service-based and performance-based vesting criteria to employees, directors and consultants on the date of grant using the Black-Scholes option pricing model. The fair value of equity instruments issued to non-employees is re-measured as the award vests. The Black-Scholes valuation model requires the Company to make certain estimates and assumptions, including assumptions related to the expected price volatility of the Company’s stock, the period under which the options will be outstanding, the rate of return on risk-free investments, and the expected dividend yield for the Company’s stock. 

 

The weighted-average assumptions used in the Black-Scholes option-pricing model used to calculate the fair value of options granted during the year ended December 31, 2017, were as follows: 

 

    Employee     Non-Employee  
Expected volatility     71.6% to 83.7 %      N/A  
Expected dividend yield            N/A  
Expected term (in years)     3.0 to 3.5        N/A  
Risk-free interest rate      1.45% to 1.84 %      N/A  

 

The weighted-average assumptions used in the Black-Scholes option-pricing model used to calculate the fair value of options granted during the year ended December 31, 2018, were as follows: 

 

    Employee     Non-Employee  
Expected volatility     71.0% -79.8 %      N/A  
Expected dividend yield            N/A  
Expected term (in years)     3.0-3.5        N/A  
Risk-free interest rate     1.58%-2.89 %      N/A  

  

Due to the Company’s limited operating history and lack of company-specific historical or implied volatility, the expected volatility assumption was determined based on historical volatilities from traded options of biotech companies of comparable in size and stability, whose share prices are publicly available. The expected term of options granted to employees is calculated based on the mid-point between the vesting date and the end of the contractual term according to the simplified method as described in SEC Staff Accounting Bulletin 110 because the Company does not have sufficient historical exercise data to provide a reasonable basis upon which to estimate the expected term due to the limited period of time its awards have been outstanding. For non-employee options, the expected term of options granted is the contractual term of the options. The risk-free rate by reference to the implied yields of U.S. Treasury securities with a remaining term equal to the expected term assumed at the time of grant. The expected dividend assumption is based on the Company’s history and expectation of dividend payouts. The Company has not paid and does not intend to pay dividends on its shares of capital stock..

 

The table summarizes the stock option activity, for both plans, for the periods indicated as follows:

 

    Number of
Options
    Weighted
Average
Exercise
Price
Share
    Weighted
Average
Remaining
Contractual
Per Term
(years) 
    Aggregate
Intrinsic
Value (1)
 
Outstanding at December 31, 2016                            1,477,300     $ 1.61     5.8     $ 9,662  
Granted   258,500     $ 4.62     5.0     $ 34  
Exercised   (18,000 )   $ 0.50                
Forfeited   (1,000 )   $ 0.50                
Expired   (65,000 )   $ 10.22                
Outstanding at December 31, 2017   1,651,800     $ 1.67     3.7     $  
Granted   179,471     $ 1.53     4.4     $  
Exercised   (49,000 )   $ 0.50                
Forfeited   (50,500 )   $                
Expired   (10,600 )   $                
Outstanding at December 31, 2018   1,721,171     $ 1.57     4.0     $  
Exercisable at December 31, 2018   1,443,296     $ 1.56     3.5     $  

  

  (1) The aggregate intrinsic value on the table was calculated based on the difference between the estimated fair value of the Company’s stock and the exercise price of the underlying option. The estimated stock values used in the calculation was $0.59 and $0.72 per share for each of the years ended December 31, 2018 and 2017 respectively.

  

The weighted average grant date fair value of options granted to employees for the year Ended December 31, 2017 was $1.53 per share. 

 

The stock-based compensation expense was recorded as follows: 

 

    Years Ended December 31,  
    2018     2017  
Research and development   $ 106     $ 377  
General and administrative     3,306       3,338  
Total stock-based compensation expense   $ 3,412     $ 3,715  

  

The allocation between research and development and general and administrative expense was based on the department and services performed by the employee or non-employee. 

 

Included in the table above, the Company recorded stock-based compensation expense of $137 and $137 for the years ended December 31, 2018 and 2017, respectively, for stock options granted to non-employees. 

 

At December 31, 2018, the total compensation cost related to non-vested options not yet recognized was $577, which will be recognized over a weighted average period of 27 months, assuming the employees complete their service period required for vesting. 

 

Effective July 2015, the Company’s stockholders approved the 2015 Equity Incentive Plan (the “2015 Plan”), which permits the issuance of up to 2,000,000 shares reserved for the grant of stock options, stock appreciation rights, restricted stock units and other stock-based awards for employees, directors or consultants. 

 

Restricted Stock Units 

 

The following table summarizes restricted stock unit activity for the years ended December 31, 2017 and 2016: 

 

  Number of
 Units
    Weighted Average
Grant Date Fair
Value Per Units
 
Outstanding as of December 31, 2016 455,430     $ 0.76  
Granted  117,885 (1)   $ 6.95  
Vested (282,344 )   $ 1.75  
Forfeited          (3,086   $  
Outstanding as of December 31, 2017 287,885     $ 1.86  
Granted  75,732 (2)   $ 1.62  
Vested (223,795 )   $ 2.56  
Forfeited          (3,577   $ 6.99  
Outstanding as of December 31, 2018 136,345     $ 0.98  

  

  (1) 40,000 restricted stock units were granted on March 27, 2017 with a weighted average grant date fair value of $8.35, 17,885 restricted stock units were granted on May 19, 2017 with a weighted average grant date fair value of $6.99 and 60,000 restricted stock units were granted on June 19, 2017 with a weighted average grant date fair value of $6.00.

  

  (2) 12,820 restricted stock units were granted on June 12, 2017 with a weighted average grant date fair value of $0.65 and 62,912 restricted stock units were granted on June 12, 2018 with a weighted average grant date fair value of $1.82