XML 29 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock-based Compensation
9 Months Ended
Sep. 30, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock-based Compensation

Note 13 - Stock-based Compensation 

 

Effective December 2008, the Company established the 2008 – 2009 Non-Qualified Stock Option Plan (the “2008 – 2009 Plan”) under which no stock options remain outstanding at September 30, 2017. The stock-based awards were issued with a price not less than $15.00 per share or 100% of the fair value of a share of common stock on the date of grant. After July 2015, no further awards were granted under the 2008 – 2009 Plan.

 

Effective July 2015, the Company’s stockholders approved the 2015 Equity Incentive Plan (the “2015 Plan”), which permits the issuance of up to 2,000,000 shares reserved for the grant of stock options, stock appreciation rights, restricted stock units and other stock-based awards for employees, directors or consultants of the Company. The Board of Directors and the Company’s stockholders approved an additional 1,000,000 shares of common stock for issuance under the 2015 Plan. The stock-based awards are generally issued with a price equal to no less than fair value at the date of grant. Options granted under the 2015 Plan generally vest immediately, or ratably over a two- to 36-month period coinciding with their respective service periods; however, participants may exercise their options prior to vesting as provided by the 2015 Plan. Unvested shares issued for option exercised early may be subject to a repurchase by the Company if the participant terminates at the original exercise price. Options under the 2015 Plan generally have a contractual term of five or ten years. Certain stock option awards provide for accelerated vesting upon a change in control. As of September 30, 2017, the Company had 779,095 shares of common stock available for issuance under the 2015 Plan. 

 

The Company measures the fair value of stock options with service-based and performance-based vesting criteria to employees, directors and consultants on the date of grant using the Black-Scholes option pricing model. The fair value of equity instruments issued to non-employees is re-measured as the award vests. The Black-Scholes valuation model requires the Company to make certain estimates and assumptions, including assumptions related to the expected price volatility of the Company’s stock, the period under which the options with be outstanding, the rate of return on risk-free investments, and the expected dividend yield for the Company’s stock.

 

The weighted-average assumptions used in the Black-Scholes option-pricing model used to calculate the fair value of options granted during the nine months ended September 30, 2017, were as follows:

 

    Employee     Non-Employee  
Expected volatility     73.8% -83.7 %      N/A  
Expected dividend yield            N/A  
Expected term (in years)     3.0 to 3.5        N/A  
Risk-free interest rate     1.45%-1.94 %      N/A  

  

Due to the Company’s limited operating history and lack of company-specific historical or implied volatility, the expected volatility assumption was determined based on historical volatilities from traded options of biotech companies of comparable in size and stability, whose share prices are publicly available. The expected term of options granted to employees is calculated based on the mid-point between the vesting date and the end of the contractual term according to the simplified method as described in SEC Staff Accounting Bulletin 110 because the Company does not have sufficient historical exercise data to provide a reasonable basis upon which to estimate the expected term due to the limited period of time its awards have been outstanding. For non-employee options, the expected term of options granted is the contractual term of the options. The risk-free rate by reference to the implied yields of U.S. Treasury securities with a remaining term equal to the expected term assumed at the time of grant. The expected dividend assumption is based on the Company’s history and expectation of dividend payouts. The Company has not paid and does not intend to pay dividends. 

 

The table summarizes the stock option activity, for both plans, for the periods indicated as follows:

 

      Number of
Options
    Weighted
Average
Exercise
Price Per
Share
    Weighted
Average
Remaining
Contractual
Term
(years)
    Aggregate
Intrinsic
Value(1)
 
Outstanding at December 31, 2016       1,477,300       1.61       5.8     $ 9,662  
Granted       161,500     $ 8.04       5.0     $  
Exercised       (15,000 )   $ 0.50              
Forfeited           $              
Expired       (65,000 )   $ 10.22              
Outstanding at September 30, 2017       1,558,800       1.73       5.1     $ 183  
Exercisable at September 30, 2017       1,263,599     $ 1.08       4.8     $ 968  

  

  (1) The aggregate intrinsic value on the table was calculated based on the difference between the estimated fair value of the Company’s stock and the exercise price of the underlying option. The estimated stock values used in the calculation was $1.85 and $8.15 per share at September 30, 2017 and December 31, 2016, respectively.

 

The stock-based compensation expense was recorded as follows:

 

    Three Months Ended September 30   Nine Months Ended September 30,  
    2017   2016   2017   2016  
Research and development   $ 85     135   $ 269   $ 309  
General and administrative     861     798     2,549     2,097  
Total stock-based compensation expense   $ 946     933   $ 2,818   $ 2,406  

 

The allocation between research and development and general and administrative expense was based on the department and services performed by the employee or non-employee.

 

At September 30, 2017, the total compensation cost related to non-vested options not yet recognized was $1,942, which will be recognized over a weighted average period of four years, assuming the employees complete their service period required for vesting.

 

Effective December 2008, the Company established the 2008-2009 Plan under which no stock options remain outstanding at September 30, 2017. The stock-based awards were issued with a price not less than $15.00 per share or 100% of the fair value of a share of common stock on the date of grant. After July 2015, no further awards were granted under the 2008 – 2009 Plan.

 

Restricted Stock Units

 

The following table summarizes restricted stock unit activity for the nine months ended September 30, 2017: 

 

      Number of
 Units
    Weighted
Average
Grant-Date Fair
Value Per Units
 
Outstanding as of December 31, 2016       455,430     $ 0.76  
Granted       117,885 (1)   $ 6.95  
Vested       (228,333 )   $ 2.00  
Forfeited           $  
Outstanding as of September 30, 2017       344,982 (2)   $ 2.05  

  

  (1) 40,000 restricted stock units were granted on March 27, 2017 with a weighted average grant date fair value of $8.35, 17,885 restricted stock units were granted on May 19, 2017 with a weighted average grant date fair value of $6.99 and 60,000 restricted stock units were granted on June 19, 2017 with a weighted average grant date fair value of $6.00.

  

  (2) At September 30, 2017, the total compensation cost related to non-vested restricted stock units not yet recognized was $1,075, which will be recognized over a weighted average period of 1.3 years, assuming the recipients complete their service period required for vesting.