XML 22 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (10,795) $ (18,173)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 196 182
Stock-based compensation 2,689 11,262
Shares of common stock issued for services, net of forfeitures 678 (10)
Common stock warrant issued as compensation 53
Non-cash interest expense from convertible notes and notes payable 519
Amortization of debt discount 27 177
Change in fair value of convertible notes payable, related parties 671
loss on remeasurement of common stock warrant liability 6 10
Loss (gain) on extinguishment of secured convertible promissory note, related parties (569)
(Gain) loss on extinguishment of debts, net 161 1,564
(Increase) decrease in current assets:    
Accounts receivable 3 18
Prepaid expenses (301) (3)
Inventory (57)
Deposits (3) 3
Increase (decrease) in current liabilities:    
Accounts payable (193) 393
Accrued expenses 1,109 388
Deferred rent 5
Deferred revenues (221) (151)
Net cash used in operating activities (6,696) (3,666)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment (57) (130)
Net cash used in investing activities (57) (130)
CASH FLOWS FROM FINANCING ACTIVITIES    
Dividend payments on preferred stock (176)
Proceeds from the issuance of series B convertible preferred stock 896 155
Proceeds from the issuance of common stock 18,832
Proceeds from the issuance of convertible notes payable, related parties 310 1,915
Repayments of convertible notes payable, related parties (310)
Proceeds from the issuance of convertible notes payable 16
Repayments of convertible notes payable (500)
Proceeds from notes payable, related parties 222
Repayments of notes payable, related parties (1,101) (71)
Proceeds from notes payable 1,000
Repayments of notes payable (29) (13)
Repayments of capital lease obligations (21) (16)
Payment of deferred offering costs (132)
Proceeds from exercise of stock options and warrants 521 56
Net cash provided by financing activities 18,438 3,116
NET CHANGE IN CASH 11,685 (680)
CASH AT BEGINNING OF PERIOD 141 821
CASH AT END OF PERIOD 11,826 141
SUPPLEMENTAL INFORMATION:    
Interest paid 393 16
Income taxes paid
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Issuance of series A convertible preferred stock and common stock warrant in connection with cancellation of debt 4,380
Issuance of series B convertible preferred stock in connection with conversion of convertible notes and notes payable 2,941
Issuance of shares of common stock upon conversion of convertible notes payable 8,387 610
Issuance of capital lease obligations for purchase of equipment 157 30
Debt discount on convertible notes 9 229
Issuance of warrants with notes payable 97
Original issue discount 147
Contributed capital, debt forgiveness by related parties 2,003
Related party convertible note extinguished for settlement payable $ 404