XML 72 R56.htm IDEA: XBRL DOCUMENT v3.8.0.1
Common Stock Warrants and Common Stock Warrant Liability (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 12 Months Ended
Aug. 16, 2016
Dec. 31, 2016
Mar. 31, 2016
Feb. 29, 2016
Jul. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Nov. 30, 2015
Jun. 30, 2015
Share price (in dollars per share)   $ 8.15       $ 8.15 $ 2.50    
Fair value adjustment of warrants           $ 6 $ 10    
Common Stock Warrants [Member]                  
Number of shares purchased   270,400       270,400      
Exercise price (in dollars per share)   $ 7.50       $ 7.50      
Warrant term           5 years      
Description of method used           Monte Carlo option pricing model      
Expected volatility rate, minimum           58.00%      
Expected volatility rate, maximum           76.70%      
Risk free interest rate, minimum           1.31%      
Risk free interest rate, maximum           1.76%      
Common Stock Warrants [Member] | Minimum [Member]                  
Share price (in dollars per share)   7.50       $ 7.50      
Common Stock Warrants [Member] | Maximum [Member]                  
Share price (in dollars per share)   $ 7.575       $ 7.575      
Common Stock Warrant Issued for Marketing and Development Services [Member]                  
Number of shares purchased       100,000          
Exercise price (in dollars per share)       $ 7.50          
Warrant term       5 years          
Description of method used       Black- Scholes option pricing model          
Share price (in dollars per share)       $ 7.57          
Fair value of common stock warrant       $ 431          
Expected volatility rate       77.80%          
Expected term       3 years 9 months          
Expected dividend rate       0.00%          
Risk free interest rate       2.09%          
March 2016 Promissory Notes Common Stock Warrants [Member]                  
Number of shares purchased     9,032            
Exercise price (in dollars per share)     $ 7.50            
Warrant term     3 years            
Description of method used     Monte Carlo pricing model            
Share price (in dollars per share)     $ 7.575            
Expected volatility rate     79.60%            
Risk free interest rate     1.49%            
August 2016 Other Advisory Services [Member]                  
Number of shares purchased 20,000                
Exercise price (in dollars per share) $ 7.50                
Warrant term 3 years                
Common Stock Warrant Issued To Initial Public Offering Underwriter [Member]                  
Number of shares purchased   100,000       100,000      
Exercise price (in dollars per share)   $ 9.60       $ 9.60      
Warrant term   5 years              
Description of method used   Black- Scholes option pricing model              
Share price (in dollars per share)   $ 8.00       $ 8.00      
Fair value of common stock warrant   $ 939       $ 939      
Expected volatility rate   82.10%              
Expected term   5 years              
Expected dividend rate   0.00%              
Risk free interest rate   1.92%              
University of Arizona Common Stock Warrant [Member]                  
Number of shares purchased             15,000   15,000
Exercise price (in dollars per share)             $ 7.50   $ 7.50
Warrant term             5 years    
Description of method used             Monte Carlo option pricing model    
Expected dividend rate             0.00%    
Derivative liability             $ 63   $ 53
Fair value adjustment of warrants             $ 10    
University of Arizona Common Stock Warrant [Member] | Minimum [Member]                  
Share price (in dollars per share)             $ 7.50    
Expected volatility rate             60.80%    
Risk free interest rate             1.21%    
University of Arizona Common Stock Warrant [Member] | Maximum [Member]                  
Share price (in dollars per share)             $ 7.575    
Expected volatility rate             81.40%    
Risk free interest rate             1.76%    
July 2015 Consulting Agreement Common Stock Warrant [Member]                  
Number of shares purchased         121,227        
Exercise price (in dollars per share)         $ 7.50        
Warrant term         10 years        
Description of method used         Black-Scholes option pricing model        
Share price (in dollars per share)         $ 7.575        
Fair value of common stock warrant         $ 537        
Expected volatility rate         60.90%        
Expected term         6 years 3 months        
Expected dividend rate         0.00%        
Risk free interest rate         2.09%        
Northern Arizona University Common Stock Warrant [Member]                  
Number of shares purchased               210,526  
Exercise price (in dollars per share)               $ 15.00