XML 22 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Reportable Segment Information
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Reportable Segment Information
Reportable Segment Information
          The Company has seven operating segments for which discreet financial information is readily available: hydraulic fracturing, cementing, acidizing, coil tubing, flowback, surface drilling, and Permian drilling. These segments represent how the Chief Operating Decision Maker (CODM) evaluates performance and allocates resources.
          In accordance with Accounting Standards Codification (ASC) 280—Segment Reporting, the Company has one reportable segment (pressure pumping) comprised of the hydraulic fracturing, cementing, and acidizing operating segments. All other operating segments and corporate administrative expenses are included in the ‘‘all other’’category in the table below. Inter-segment revenues are not material and are not shown separately in the table below.
          The Company manages and assesses the performance of the reportable segment by its adjusted EBITDA (earnings before other income (expense), interest, taxes, depreciation & amortization, stock-based compensation expense, impairment expense, (gain)/loss on disposal of assets, gain on extinguishment of debt and other unusual or nonrecurring expenses or income). A reconciliation from segment level financial information to the consolidated statement of operations is provided in the table below.
 
 
Three months ended September 30, 2017
 
Nine months ended September 30, 2017
($ in thousands)
 
Pressure Pumping
 
All Other
 
Total
 
Pressure Pumping
 
All Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
Service revenue
 
$
271,924

 
$
10,806

 
$
282,730

 
$
639,355

 
$
28,798

 
$
668,153

Adjusted EBITDA
 
$
50,013

 
$
(2,245
)
 
$
47,768

 
$
98,296

 
$
(3,641
)
 
$
94,655

Depreciation and amortization
 
$
13,637

 
$
1,108

 
$
14,745

 
$
35,228

 
$
3,374

 
$
38,602

Goodwill
 
$
9,425

 
$

 
$
9,425

 
$
9,425

 
$

 
$
9,425

Capital expenditures
 
$
61,752

 
$
765

 
$
62,517

 
$
203,097

 
$
3,231

 
$
206,328

Total assets
 
$
604,769

 
$
33,822

 
$
638,591

 
$
604,769

 
$
33,822

 
$
638,591

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended September 30, 2016
 
Nine months ended September 30, 2016
 
 
Pressure Pumping

 
All Other

 
Total
 
Pressure Pumping

 
All Other

 
Total
Service revenue
 
$
109,697

 
$
7,207

 
$
116,904

 
$
251,410

 
$
21,589

 
$
272,999

Adjusted EBITDA
 
$
2,951

 
$
(1,616
)
 
$
1,335

 
$
6,500

 
$
(4,930
)
 
$
1,570

Depreciation and amortization
 
$
9,274

 
$
1,516

 
$
10,790

 
$
27,905

 
$
4,764

 
$
32,669

Goodwill
 
$
9,425

 
$
1,177

 
$
10,602

 
$
9,425

 
$
1,177

 
$
10,602

Capital expenditures
 
$
11,641

 
$
202

 
$
11,843

 
$
21,582

 
$
312

 
$
21,894

Total assets at December 31, 2016
 
$
501,906

 
$
39,516

 
$
541,422

 
$
501,906

 
$
39,516

 
$
541,422



Reconciliation of net income (loss) to adjusted EBITDA:
 
 
Three months ended September 30, 2017
 
Nine months ended September 30, 2017
($ in thousands)
 
Pressure Pumping
 
All Other
 
Total
 
Pressure Pumping
 
All Other
 
Total
Net income (loss)
 
$
28,372

 
$
(6,407
)
 
$
21,965

 
$
30,087

 
$
(27,552
)
 
$
2,535

Depreciation and amortization
 
13,637

 
1,108

 
14,745

 
35,228

 
3,374

 
38,602

Interest expense
 

 
644

 
644

 

 
6,469

 
6,469

Income tax (benefit) expense
 

 
(96
)
 
(96
)
 

 
128

 
128

Loss on disposal of assets
 
7,552

 
1,190

 
8,742

 
27,943

 
1,028

 
28,971

Stock-based compensation
 

 
751

 
751

 

 
8,730

 
8,730

Other expense
 

 
191

 
191

 

 
792

 
792

Other general and administrative expense (1)
 

 
149

 
149

 

 
722

 
722

Deferred IPO bonus expense
 
452

 
225

 
677

 
5,038

 
2,668

 
7,706

Adjusted EBITDA
 
$
50,013

 
$
(2,245
)
 
$
47,768

 
$
98,296

 
$
(3,641
)
 
$
94,655

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended September 30, 2016
 
Nine months ended September 30, 2016
($ in thousands)
 
Pressure Pumping
 
All Other
 
Total
 
Pressure Pumping
 
All Other
 
Total
Net loss
 
$
(12,265
)
 
$
(1,333
)
 
$
(13,598
)
 
$
(34,815
)
 
$
(1,015
)
 
$
(35,830
)
Depreciation and amortization
 
9,274

 
1,516

 
10,790

 
27,905

 
4,764

 
32,669

Interest expense
 

 
4,550

 
4,550

 

 
15,942

 
15,942

Income tax benefit
 

 
(6,946
)
 
(6,946
)
 

 
(18,644
)
 
(18,644
)
(Gain)/loss on disposal of assets
 
5,942

 
(19
)
 
5,923

 
13,410

 
(551
)
 
12,859

Stock-based compensation
 

 
510

 
510

 

 
1,130

 
1,130

Gain on extinguishment of debt
 

 

 

 

 
(6,975
)
 
(6,975
)
Other expense
 

 
106

 
106

 

 
419

 
419

Adjusted EBITDA
 
$
2,951

 
$
(1,616
)
 
$
1,335

 
$
6,500

 
$
(4,930
)
 
$
1,570


(1) Other general and administrative expense relates to legal settlement expense.