XML 49 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Reportable Segment Information (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2017
Dec. 31, 2016
Segment Reporting [Abstract]    
Reconciliation of segment information
Reconciliation of net income (loss) to adjusted EBITDA:
 
Three months ended September 30, 2017
 
Nine months ended September 30, 2017
($ in thousands)
Pressure Pumping
 
All Other
 
Total
 
Pressure Pumping
 
All Other
 
Total
Net income (loss)
$
28,372

 
$
(6,407
)
 
$
21,965

 
$
30,087

 
$
(27,552
)
 
$
2,535

Depreciation and amortization
13,637

 
1,108

 
14,745

 
35,228

 
3,374

 
38,602

Interest expense

 
644

 
644

 

 
6,469

 
6,469

Income tax (benefit) expense

 
(96
)
 
(96
)
 

 
128

 
128

Loss on disposal of assets
7,552

 
1,190

 
8,742

 
27,943

 
1,028

 
28,971

Stock-based compensation

 
751

 
751

 

 
8,730

 
8,730

Other expense

 
191

 
191

 

 
792

 
792

Other general and administrative expense (1)

 
149

 
149

 

 
722

 
722

Deferred IPO bonus expense
452

 
225

 
677

 
5,038

 
2,668

 
7,706

Adjusted EBITDA
$
50,013

 
$
(2,245
)
 
$
47,768

 
$
98,296

 
$
(3,641
)
 
$
94,655

 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended September 30, 2016
 
Nine months ended September 30, 2016
($ in thousands)
Pressure Pumping
 
All Other
 
Total
 
Pressure Pumping
 
All Other
 
Total
Net loss
$
(12,265
)
 
$
(1,333
)
 
$
(13,598
)
 
$
(34,815
)
 
$
(1,015
)
 
$
(35,830
)
Depreciation and amortization
9,274

 
1,516

 
10,790

 
27,905

 
4,764

 
32,669

Interest expense

 
4,550

 
4,550

 

 
15,942

 
15,942

Income tax benefit

 
(6,946
)
 
(6,946
)
 

 
(18,644
)
 
(18,644
)
(Gain)/loss on disposal of assets
5,942

 
(19
)
 
5,923

 
13,410

 
(551
)
 
12,859

Stock-based compensation

 
510

 
510

 

 
1,130

 
1,130

Gain on extinguishment of debt

 

 

 

 
(6,975
)
 
(6,975
)
Other expense

 
106

 
106

 

 
419

 
419

Adjusted EBITDA
$
2,951

 
$
(1,616
)
 
$
1,335

 
$
6,500

 
$
(4,930
)
 
$
1,570

____________________
(1)
Other general and administrative expense relates to legal settlement expense.
A reconciliation from segment level financial information to the consolidated statement of operations is provided in the table below.
 
Three months ended September 30, 2017
 
Nine months ended September 30, 2017
($ in thousands)
Pressure Pumping
 
All Other
 
Total
 
Pressure Pumping
 
All Other
 
Total
Service revenue
$
271,924

 
$
10,806

 
$
282,730

 
$
639,355

 
$
28,798

 
$
668,153

Adjusted EBITDA
$
50,013

 
$
(2,245
)
 
$
47,768

 
$
98,296

 
$
(3,641
)
 
$
94,655

Depreciation and amortization
$
13,637

 
$
1,108

 
$
14,745

 
$
35,228

 
$
3,374

 
$
38,602

Goodwill
$
9,425

 
$

 
$
9,425

 
$
9,425

 
$

 
$
9,425

Capital expenditures
$
61,752

 
$
765

 
$
62,517

 
$
203,097

 
$
3,231

 
$
206,328

Total assets
$
604,769

 
$
33,822

 
$
638,591

 
$
604,769

 
$
33,822

 
$
638,591

 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended September 30, 2016
 
Nine months ended September 30, 2016
 
Pressure Pumping
 
All Other
 
Total
 
Pressure Pumping
 
All Other
 
Total
Service revenue
$
109,697

 
$
7,207

 
$
116,904

 
$
251,410

 
$
21,589

 
$
272,999

Adjusted EBITDA
$
2,951

 
$
(1,616
)
 
$
1,335

 
$
6,500

 
$
(4,930
)
 
$
1,570

Depreciation and amortization
$
9,274

 
$
1,516

 
$
10,790

 
$
27,905

 
$
4,764

 
$
32,669

Goodwill
$
9,425

 
$
1,177

 
$
10,602

 
$
9,425

 
$
1,177

 
$
10,602

Capital expenditures
$
11,641

 
$
202

 
$
11,843

 
$
21,582

 
$
312

 
$
21,894

Total assets at December 31, 2016
$
501,906

 
$
39,516

 
$
541,422

 
$
501,906

 
$
39,516

 
$
541,422

A reconciliation from segment level financial information to the consolidated statement of operations is provided in the table below.
 
Pressure
Pumping
 
All Other
 
Total
Year ended December 31, 2016
 
 
 
 
 
Service revenue
$
409,014,337

 
$
27,905,933

 
$
436,920,270

Adjusted EBITDA
$
15,655,202

 
$
(7,839,014
)
 
$
7,816,188

Depreciation and amortization
$
37,281,862

 
$
6,259,817

 
$
43,541,679

Property and equipment impairment expense
$

 
$
6,305,426

 
$
6,305,426

Goodwill impairment expense
$

 
$
1,177,148

 
$
1,177,148

Capital expenditures
$
45,472,835

 
$
535,405

 
$
46,008,240

Goodwill
$
9,424,999

 
$

 
$
9,424,999

Total assets
$
501,905,907

 
$
39,516,391

 
$
541,422,298

Year ended December 31, 2015
 
 
 
 
 
Service revenue
$
510,198,128

 
$
59,419,630

 
$
569,617,758

Adjusted EBITDA
$
62,540,290

 
$
(2,391,032
)
 
$
60,149,258

Depreciation and amortization
$
38,368,650

 
$
11,765,343

 
$
50,133,993

Property and equipment impairment expense
$
7,979,906

 
$
28,629,426

 
$
36,609,332

Capital expenditures
$
69,029,321

 
$
2,647,324

 
$
71,676,645

Goodwill
$
9,424,999

 
$
1,177,148

 
$
10,602,147

Total assets
$
398,449,448

 
$
48,004,886

 
$
446,454,334

Reconciliation of net loss to adjusted EBITDA:
 
Total
Year ended December 31, 2016
 
Net loss
$
(53,147,396
)
Depreciation and amortization
43,541,679

Interest expense
20,386,695

Loss on disposal of assets
22,528,670

Property and equipment impairment expense
6,305,426

Goodwill impairment expense
1,177,148

Gain on extinguishment of debt
(6,974,805
)
Stock‑based compensation
1,649,282

Other expense
321,071

Income tax benefit
(27,971,582
)
Adjusted EBITDA (see total above)
$
7,816,188

 
Total
Year ended December 31, 2015
 
Net loss
$
(45,852,684
)
Depreciation and amortization
50,133,993

Interest expense
21,641,454

Loss on disposal of assets
21,267,985

Property and equipment impairment expense
36,609,332

Stock‑based compensation
1,238,824

Other expense
497,924

Income tax expense
(25,387,570
)
Adjusted EBITDA (see total above)
$
60,149,258

Major customers  
For the years ended December 31, 2016 and 2015, the Company had revenue from four significant customers that accounted for the following percentages of the Company’s total revenue:
 
2016
 
2015
Customer A
18.0
%
 
12.5
%
Customer B
12.5
%
 
8.8
%
Customer C
8.7
%
 
14.2
%
Customer D
7.0
%
 
11.1
%