XML 138 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2026
Dec. 31, 2025
Dec. 31, 2024
Current Assets      
Cash $ 23,973 $ 37,136 $ 76,241
Inventory, net 18,471 17,962 44,686
Prepaid expenses and other current assets 33,375 32,935 56,719
Contingent sale consideration receivable, current portion 1,463,518 1,463,518 1,463,518
Total Current Assets 1,539,337 1,551,551 1,641,164
Property and equipment, net of accumulated depreciation 48,665 74,705 176,576
Right of use lease assets 37,789 76,090 361,109
Deposits, long term portion   44,140
Total Assets 1,625,791 1,702,346 2,222,989
Current Liabilities      
Accounts payable, accrued expenses and other current liabilities 942,741 821,480 765,312
Contract liabilities 30,598 25,924 232,545
Lease liability, current portion 37,789 75,168 208,549
Derivative financial instruments 40,196 23,846
Notes payable, current portion, net of unamortized original issue discount 521,615 389,652 127,095
Indemnification liability 143,974 143,974 143,974
Total Current Liabilities 8,197,590 7,013,275 4,689,996
Long-Term Liabilities      
Lease liability, long term portion 922 153,592
Government and other notes payable, long term portion 450,000 450,000 508,610
Total Liabilities 8,647,590 7,464,197 5,352,198
Commitments and contingencies
Shareholders’ Deficit      
Common stock, Value Issued 294 288 282
Series B convertible preferred stock, Value Issued 2,750 2,750 2,750
Common stock issuable, Value Issued 61,356 61,349 161,632
Additional paid-in capital 45,110,670 44,712,980 44,870,742
Accumulated deficit (52,196,869) (50,539,218) (48,164,615)
Total Shareholders’ Deficit (7,021,799) (5,761,851) (3,129,209)
Total Liabilities and Shareholders’ Deficit 1,625,791 1,702,346 2,222,989
Related Party      
Current Liabilities      
Notes payable and other amounts due to related party, net of unamortized original issue discount $ 6,480,677 $ 5,533,231 $ 3,212,521