XML 32 R21.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Reporting
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
SEGMENT REPORTING

NOTE 15 – SEGMENT REPORTING

 

As of June 30, 2024, the Company had three reportable segments: Health Services, Digital Healthcare, and Medical Distribution. The Health Services Division is comprised of the operations of (i) NWC, a multi-specialty medical group including OB/GYN (both Obstetrics and Gynecology), and General Practice, (ii) NCFM, a Functional Medical Practice acquired in April 2019 that is engaged in improving the health of its patients through individualized and integrative health care, (iii) BTG, a physical therapy practice in Bonita Springs, Florida that provides hands-on functional manual therapy techniques to speed patients’ recovery and manage pain without pain medication or surgery, and (iv) AEU, a patient service facility specializing in minimally and non-invasive cosmetic services acquired by the Company in May 2022. The Digital Healthcare segment develops and plans to operate an online personal medical information and record archive system, the “HealthLynked Network,” which will enable patients and doctors to keep track of medical information via the Internet in a cloud-based system. The Medical Distribution Division is comprised of the operations of MOD, a virtual distributor of discounted medical supplies selling to both consumers and medical practices throughout the United States.

 

On January 17, 2023, the Company entered into the AHP Merger Agreement pursuant to which the Company sold AHP and discontinued the operations of CHM, comprising its ACO/MSO Division. The Company has classified the results of the ACO/MSO Division as discontinued operations in the accompanying consolidated statement of operations for all periods presented. See Note 4, “Discontinued Operations,” for additional information.

 

The Company evaluates performance and allocates resources based on profit or loss from operations before income taxes. The accounting policies of the reportable segments are the same as those described in the summary of significant accounting policies.

 

Segment information for the three months ended June 30, 2024 was as follows:

 

   Three Months Ended June 30, 2024 
   Health Services   Digital Healthcare   Medical Distribution   Total 
Revenue                
Patient service revenue, net  $763,163   $
   $
   $763,163 
Subscription revenue   
    8,166    
    8,166 
Product revenue   
    
    23,749    23,749 
Total revenue   763,163    8,166    23,749    795,078 
                     
Operating Expenses                    
Practice salaries and benefits   513,891    
    
    513,891 
Other practice operating expenses   389,222    
    
    389,222 
Cost of product revenue   
    
    24,723    24,723 
Selling, general and administrative expenses   
    842,524    18,945    861,469 
Depreciation and amortization   83,922    1,340    
    85,262 
Total Operating Expenses   987,035    843,864    43,668    1,874,567 
                     
(Loss) income from operations  $(223,872)  $(835,698)  $(19,919)  $(1,079,489)
                     
Other Segment Information                    
Loss on extinguishment of debt  $
   $73,567   $
   $73,567 
Change in fair value of debt  $
   $(27,900)  $
   $(27,900)
Amortization of original issue discounts on notes payable  $
   $371,356   $
   $371,356 
Change in fair value of contingent acquisition consideration  $
   $(635)  $
   $(635)
Interest expense (income)  $4,567   $39,992   $
   $44,559 

 

Segment information for the six months ended June 30, 2024 was as follows:

 

   Six Months ended June 30, 2024 
   Health Services   Digital Healthcare   Medical Distribution   Total 
Revenue                
Patient service revenue, net  $1,726,784   $
   $
   $1,726,784 
Subscription revenue   
    15,794    
    15,794 
Product and other revenue   
    
    56,732    56,732 
Total revenue   1,726,784    15,794    56,732    1,799,310 
                     
Operating Expenses                    
Practice salaries and benefits   1,097,047    
    
    1,097,047 
Other practice operating expenses   871,805    
    
    871,805 
Cost of product revenue   
    
    55,302    55,302 
Selling, general and administrative expenses   
    1,822,698    38,214    1,860,912 
Depreciation and amortization   169,091    2,680    
    171,771 
Total Operating Expenses   2,137,943    1,825,378    93,516    4,056,837 
                     
Income (loss) from operations  $(411,159)  $(1,809,584)  $(36,784)  $(2,257,527)
                     
Other Segment Information                    
Loss on extinguishment of debt  $
   $170,227   $
   $170,227 
Change in fair value of debt  $
   $(27,900)  $
   $(27,900)
Amortization of original issue discounts on notes payable  $
   $479,621   $
   $479,621 
Change in fair value of contingent acquisition consideration  $
   $(711)  $
   $(711)
Interest expense  $5,517   $43,873   $
   $49,390 
                     
Identifiable Assets                    
Identifiable assets as of June 30, 2024  $1,554,359   $2,285,209   $20,096   $3,859,664 
Identifiable assets as of December 31, 2023  $1,812,609   $2,457,849   $9,682   $4,280,140 

 

Segment information for the three months ended June 30, 2023 was as follows:

 

   Three Months Ended June 30, 2023 
   Health Services   Digital Healthcare   Medical Distribution   Total 
Revenue                
Patient service revenue, net  $1,630,334   $
   $
   $1,630,334 
Subscription revenue   
    19,177    
    19,177 
Product revenue   
    
    53,985    53,985 
Total revenue   1,630,334    19,177    53,985    1,703,496 
                     
Operating Expenses                    
Practice salaries and benefits   898,992    
    
    898,992 
Other practice operating expenses   646,216    
    
    646,216 
Cost of product revenue   
    
    34,397    34,397 
Selling, general and administrative expenses   
    803,012    30,677    833,689 
Depreciation and amortization   86,887    1,406    
    88,293 
Total Operating Expenses   1,632,095    804,418    65,074    2,501,587 
                     
Loss from operations  $(1,761)  $(785,241)  $(11,089)  $(798,091)
                     
Other Segment Information                    
Loss on extinguishment of debt  $
   $44,169   $
   $44,169 
Amortization of original issue discounts on notes payable  $
   $128,689   $
   $128,689 
Gain from realization of contingent sale consideration receivable  $
   $(15,000)  $
   $(15,000)
Change in fair value of contingent acquisition consideration  $
   $(6,070)  $
    (6,070)
Interest expense (income)  $4,191   $34,933   $
   $39,124 

 

Segment information for the six months ended June 30, 2023 was as follows:

 

   Six Months Ended June 30, 2023 
   Health Services   Digital Healthcare   Medical Distribution   Total 
Revenue                
Patient service revenue, net  $3,330,615   $
   $
   $3,330,615 
Subscription revenue   
    35,476    
    35,476 
Product and other revenue   
    
    92,559    92,559 
Total revenue   3,330,615    35,476    92,559    3,458,650 
                     
Operating Expenses                    
Practice salaries and benefits   1,862,649    
    
    1,862,649 
Other practice operating expenses   1,270,463    
    
    1,270,463 
Cost of product revenue   
    
    66,457    66,457 
Selling, general and administrative expenses   
    1,873,333    64,104    1,937,437 
Depreciation and amortization   173,559    2,811    
    176,370 
Total Operating Expenses   3,306,671    1,876,144    130,561    5,313,376 
                     
Income (loss) from operations  $23,944   $(1,840,668)  $(38,002)  $(1,854,726)
                     
Other Segment Information                    
Loss on extinguishment of debt  $
   $88,932   $
   $88,932 
Amortization of original issue discounts on notes payable  $3,988   $188,061   $
   $192,049 
Gain from realization of contingent sale consideration receivable  $
   $15,000   $
   $15,000 
Change in fair value of contingent acquisition consideration  $
   $(4,364)  $
   $(4,364)
Interest expense (income)  $7,003   $43,502   $
   $50,505 
                     
Identifiable Assets                    
Identifiable assets as of June 30, 2023  $2,061,059   $3,121,024   $23,075   $5,205,158 
Goodwill as of June 30, 2023  $319,958   $
   $
   $319,958 

 

The Digital Healthcare made intercompany sales of $336 and $120 in the three months ended June 30, 2024 and 2023, respectively, and $516 and $300 in the six months ended June 30, 2024 and 2023, respectively, related to subscription revenue billed to and paid for by the Company’s physicians for access to the HealthLynked Network. The Medical Distribution segment made intercompany sales of $-0- and $5,013 in the three months ended June 30, 2024 and 2023, respectively, and $-0- and $13,353 in the six months ended June 30, 2024 and 2023, respectively, related to medical products sold to practices in the Company’s Health Services segment. Intercompany revenue and the related costs are eliminated on consolidation.