XML 112 R99.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Reporting (Details) - Schedule of segment information - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Health Services [Member]    
Revenue    
Patient service revenue, net $ 5,764,186 $ 4,743,811
Medicare shared savings revenue
Consulting and event revenue
Product revenue
Total revenue 5,764,186 4,743,811
Operating Expenses    
Practice salaries and benefits 3,114,991 2,581,481
Other practice operating expenses 2,349,279 2,149,118
Medicare shared savings expenses
Cost of product revenue
Selling, general and administrative expenses
Depreciation and amortization 109,689 107,341
Total Operating Expenses 5,573,959 4,837,940
(Loss) income from operations 190,227 (94,129)
Other Segment Information    
Interest expense (income) 7,976 40,070
Loss on sales of marketable securities  
Loss (gain) on extinguishment of debt (502,959)
Amortization of original issue and debt discounts on convertible notes  
Change in fair value of debt
Change in fair value of derivative financial instruments  
Change in fair value of contingent acquisition consideration
Litigation settlement expense  
Identifiable assets 2,152,533 2,120,714
Goodwill
Digital Healthcare [Member]    
Revenue    
Patient service revenue, net
Medicare shared savings revenue
Consulting and event revenue 14,883
Product revenue
Total revenue 14,883
Operating Expenses    
Practice salaries and benefits
Other practice operating expenses
Medicare shared savings expenses
Cost of product revenue
Selling, general and administrative expenses 4,681,448 3,017,115
Depreciation and amortization 4,567 2,379
Total Operating Expenses 4,686,015 3,019,494
(Loss) income from operations (4,671,132) (3,019,494)
Other Segment Information    
Interest expense (income) 11,268 208,977
Loss on sales of marketable securities   282,107
Loss (gain) on extinguishment of debt 5,471,884 1,347,371
Amortization of original issue and debt discounts on convertible notes   530,930
Change in fair value of debt 19,246 381,835
Change in fair value of derivative financial instruments   (739,485)
Change in fair value of contingent acquisition consideration 373,656 (75,952)
Litigation settlement expense   706,862
Identifiable assets 3,450,332 192,568
Goodwill
ACO / MSO [Member]    
Revenue    
Patient service revenue, net
Medicare shared savings revenue 2,419,312 767,744
Consulting and event revenue 281,549 432,977
Product revenue
Total revenue 2,700,861 1,200,721
Operating Expenses    
Practice salaries and benefits
Other practice operating expenses
Medicare shared savings expenses 2,413,205 1,017,494
Cost of product revenue
Selling, general and administrative expenses
Depreciation and amortization
Total Operating Expenses 2,413,205 1,017,494
(Loss) income from operations 287,656 183,227
Other Segment Information    
Interest expense (income)
Loss on sales of marketable securities  
Loss (gain) on extinguishment of debt
Amortization of original issue and debt discounts on convertible notes  
Change in fair value of debt
Change in fair value of derivative financial instruments  
Change in fair value of contingent acquisition consideration
Litigation settlement expense  
Identifiable assets 1,167,965 1,115,148
Goodwill 381,856 381,856
Medical Distribution [Member]    
Revenue    
Patient service revenue, net
Medicare shared savings revenue
Consulting and event revenue
Product revenue 718,062 188,588
Total revenue 718,062 188,588
Operating Expenses    
Practice salaries and benefits
Other practice operating expenses
Medicare shared savings expenses
Cost of product revenue 606,521 146,461
Selling, general and administrative expenses 248,220 45,914
Depreciation and amortization 713,440 137,646
Total Operating Expenses 1,568,181 330,021
(Loss) income from operations (850,119) (141,433)
Other Segment Information    
Interest expense (income) (100) 712
Loss on sales of marketable securities  
Loss (gain) on extinguishment of debt (11,757)
Amortization of original issue and debt discounts on convertible notes  
Change in fair value of debt
Change in fair value of derivative financial instruments  
Change in fair value of contingent acquisition consideration
Litigation settlement expense  
Identifiable assets 2,775,621 3,450,013
Goodwill 766,249 766,249
Total [Member]    
Revenue    
Patient service revenue, net 5,764,186 4,743,811
Medicare shared savings revenue 2,419,312 767,744
Consulting and event revenue 296,432 432,977
Product revenue 718,062 188,588
Total revenue 9,197,992 6,133,120
Operating Expenses    
Practice salaries and benefits 3,114,991 2,581,481
Other practice operating expenses 2,349,279 2,149,118
Medicare shared savings expenses 2,413,205 1,017,494
Cost of product revenue 606,521 146,461
Selling, general and administrative expenses 4,929,668 3,063,029
Depreciation and amortization 827,696 247,366
Total Operating Expenses 14,241,360 9,204,949
(Loss) income from operations (5,043,368) (3,071,829)
Other Segment Information    
Interest expense (income) 19,144 249,759
Loss on sales of marketable securities   282,107
Loss (gain) on extinguishment of debt 4,957,168 1,347,371
Amortization of original issue and debt discounts on convertible notes   530,930
Change in fair value of debt 19,246 381,835
Change in fair value of derivative financial instruments   (739,485)
Change in fair value of contingent acquisition consideration 373,656 (75,952)
Litigation settlement expense   706,862
Identifiable assets 9,546,451 6,878,443
Goodwill $ 1,148,105 $ 1,148,105