XML 18 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statement of Changes in Shareholders’ Equity - USD ($)
Common Stock
Preferred Stock
Common Stock Issuable
Additional Paid-in Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2019 $ 10,990 $ 159,538 $ 13,016,446 $ (16,029,654) $ (2,842,680)
Balance (in Shares) at Dec. 31, 2019 109,894,490        
Sales of common stock $ 1,327 (59,000) 1,058,684 1,001,011
Sales of common stock (in Shares) 13,264,262        
Fair value of warrants allocated to proceeds of common stock 186,275 186,275
Sale of common and preferred stock in exchange for marketable securities $ 2,452 $ 2,750 3,061,687 3,066,889
Sale of common and preferred stock in exchange for marketable securities (in Shares) 24,522,727 2,750,000        
Conversion of convertible notes payable to common stock $ 1,420 1,664,096 1,665,516
Conversion of convertible notes payable to common stock (in Shares) 14,197,123        
Gain on extinguishment of related party debt allocated to additional paid in capital   283,862 283,862
Acquisition of Cura Health Management LLC $ 224 201,451 201,675
Acquisition of Cura Health Management LLC (in Shares) 2,240,838        
Acquisition of MedOffice Direct LLC $ 1,904 2,702,565 2,704,469
Acquisition of MedOffice Direct LLC (in Shares) 19,045,564        
Contingent acquisition consideration issuable $ 184 292,599 292,783
Contingent acquisition consideration issuable (in Shares) 1,835,626        
Exercise of stock warrants $ 93 (93)
Exercise of stock warrants (in Shares) 927,398        
Consultant and director fees payable with common shares and warrants $ 111 153,940 159,817 313,868
Consultant and director fees payable with common shares and warrants (in Shares) 1,114,861        
Shares and options issued pursuant to employee equity incentive plan $ 92 7,795 223,709 231,596
Shares and options issued pursuant to employee equity incentive plan (in Shares) 924,992        
Net loss (5,755,256) (5,755,256)
Balance at Dec. 31, 2020 $ 18,797 $ 2,750 262,273 22,851,098 (21,784,910) 1,350,008
Balance (in Shares) at Dec. 31, 2020 187,967,881 2,750,000        
Sales of common stock $ 1,986 4,767,883 4,769,869
Sales of common stock (in Shares) 19,871,745        
Fair value of warrants allocated to proceeds of common stock 2,179,412 2,179,412
Conversion of convertible notes payable to common stock $ 1,354 4,060,194 4,061,548
Conversion of convertible notes payable to common stock (in Shares) 13,538,494        
Fair value of warrants issued in connection with conversion and retirement of convertible notes payable 3,201,138 3,201,138
Fair value of warrants issued for professional services 43,235 43,235
Contingent acquisition consideration issuable $ 81 366,219 366,300
Contingent acquisition consideration issuable (in Shares) 806,828        
Exercise of stock warrants $ 1,212 946,760 947,972
Exercise of stock warrants (in Shares) 12,112,610        
Exercise of stock options $ 14 16,436 16,450
Exercise of stock options (in Shares) 145,500        
Repurchase of treasury stock $ (3) (7,697) (7,700)
Repurchase of treasury stock (in Shares) (27,500)        
Consultant and director fees payable with common shares and warrants $ 300 (7,968) 494,946 487,278
Consultant and director fees payable with common shares and warrants (in Shares) 2,998,122        
Shares and options issued pursuant to employee equity incentive plan $ 48 28,042 172,876 200,966
Shares and options issued pursuant to employee equity incentive plan (in Shares) 479,793        
Net loss (10,412,582) (10,412,582)
Balance at Dec. 31, 2021 $ 23,789 $ 2,750 $ 282,347 $ 39,100,197 $ (32,205,189) $ 7,203,894
Balance (in Shares) at Dec. 31, 2021 237,893,473 2,750,000