XML 57 R44.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Schedule of segment information
   Year Ended December 31, 2021 
   Health Services   Digital Healthcare   ACO / MSO   Medical Distribution   Total 
Revenue                    
Patient service revenue, net  $5,764,186   $
---
   $
---
   $
---
   $5,764,186 
Medicare shared savings revenue   
---
    
---
    2,419,312    
---
    2,419,312 
Consulting and event revenue   
---
    14,883    281,549    
---
    296,432 
Product revenue   
---
    
---
    
---
    718,062    718,062 
Total revenue   5,764,186    14,883    2,700,861    718,062    9,197,992 
                          
Operating Expenses                         
Practice salaries and benefits   3,114,991    
---
    
---
    
---
    3,114,991 
Other practice operating expenses   2,349,279    
---
    
---
    
---
    2,349,279 
Medicare shared savings expenses   
---
    
---
    2,413,205    
---
    2,413,205 
Cost of product revenue   
---
    
---
    
---
    606,521    606,521 
Selling, general and administrative expenses   
---
    4,681,448    
---
    248,220    4,929,668 
Depreciation and amortization   109,689    4,567    
---
    713,440    827,696 
Total Operating Expenses   5,573,959    4,686,015    2,413,205    1,568,181    14,241,360 
                          
Income (loss) from operations  $190,227   $(4,671,132)  $287,656   $(850,119)  $(5,043,368)
                          
Other Segment Information                         
Interest expense (income)  $7,976   $11,268   $
---
   $(100)  $19,144 
Loss (gain) on extinguishment of debt  $(502,959)  $5,471,884   $
---
   $(11,757)  $4,957,168 
Change in fair value of debt  $
---
   $19,246   $
---
   $
---
   $19,246 
Change in fair value of contingent acquisition consideration  $
---
   $373,656   $
---
   $
---
   $373,656 
    December 31, 2021 
Identifiable assets  $2,152,533   $3,450,332   $1,167,965   $2,775,621   $9,546,451 
Goodwill  $
---
   $
---
   $381,856   $766,249   $1,148,105 

 

   Year Ended December 31, 2020 
   Health Services   Digital Healthcare   ACO / MSO   Medical Distribution   Total 
Revenue                    
Patient service revenue, net  $4,743,811   $
---
   $
---
   $
---
   $4,743,811 
Medicare shared savings revenue   
---
    
---
    767,744    
---
    767,744 
Consulting revenue   
---
    
---
    432,977    
---
    432,977 
Product revenue   
---
    
---
    
---
    188,588    188,588 
Total revenue   4,743,811    
---
    1,200,721    188,588    6,133,120 
                          
Operating Expenses                         
Practice salaries and benefits   2,581,481    
---
    
---
    
---
    2,581,481 
Other practice operating expenses   2,149,118    
---
    
---
    
---
    2,149,118 
Medicare shared savings expenses   
---
    
---
    1,017,494    
---
    1,017,494 
Cost of product revenue   
---
    
---
    
---
    146,461    146,461 
Selling, general and administrative expenses   
---
    3,017,115    
---
    45,914    3,063,029 
Depreciation and amortization   107,341    2,379    
---
    137,646    247,366 
Total Operating Expenses   4,837,940    3,019,494    1,017,494    330,021    9,204,949 
                          
(Loss) income from operations  $(94,129)  $(3,019,494)  $183,227   $(141,433)  $(3,071,829)
                          
Other Segment Information                         
Interest expense  $40,070   $208,977   $
---
   $712   $249,759 
Loss on sales of marketable securities  $
---
   $282,107   $
---
   $
---
   $282,107 
Loss on extinguishment of debt  $
---
   $1,347,371   $
---
   $
---
   $1,347,371 
Amortization of original issue and debt discounts on convertible notes  $
---
   $530,930   $
---
   $
---
   $530,930 
Change in fair value of debt  $
---
   $381,835   $
---
   $
---
   $381,835 
Change in fair value of derivative financial instruments  $
---
   $(739,485)  $
---
   $
---
   $(739,485)
Change in fair value of contingent acquisition consideration  $
---
   $(75,952)  $
---
   $
---
   $(75,952)
Litigation settlement expense  $
---
   $706,862   $
---
   $
---
   $706,862 
    December 31, 2020 
Identifiable assets  $2,120,714   $192,568   $1,115,148   $3,450,013   $6,878,443 
Goodwill  $
---
   $
---
   $381,856   $766,249   $1,148,105