XML 17 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statement of Operations - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Revenue    
Patient service revenue, net $ 5,764,186 $ 4,743,811
Medicare shared savings revenue 2,419,312 767,744
Consulting and event revenue 296,432 432,977
Product revenue 718,062 188,588
Total revenue 9,197,992 6,133,120
Operating Expenses and Costs    
Practice salaries and benefits 3,114,991 2,581,481
Other practice operating expenses 2,349,279 2,149,118
Medicare shared savings expenses 2,413,205 1,017,494
Cost of product revenue 606,521 146,461
Selling, general and administrative expenses 4,929,668 3,063,029
Depreciation and amortization 827,696 247,366
Total Operating Expenses and Costs 14,241,360 9,204,949
Loss from operations (5,043,368) (3,071,829)
Other Income (Expenses)    
Loss on sales of marketable securities (282,107)
Gain (loss) on extinguishment of debt (4,957,168) (1,347,371)
Change in fair value of debt (19,246) (381,835)
Amortization of original issue and debt discounts on notes payable and convertible notes (530,930)
Change in fair value of derivative financial instruments 739,485
Change in fair value of contingent acquisition consideration (373,656) 75,952
Loss on settlement of litigation and other dispute   (706,862)
Interest income (expense) (19,144) (249,759)
Total other income (expenses) (5,369,214) (2,683,427)
Net loss before provision for income taxes (10,412,582) (5,755,256)
Provision for income taxes
Net loss (10,412,582) (5,755,256)
Deemed dividend - amortization of beneficial conversion feature and down round adjustment to warrants (353,571) (446,036)
Net loss to common shareholders $ (10,766,153) $ (6,201,292)
Net loss per share to common shareholders, basic and diluted:    
Basic (in Dollars per share) $ (0.05) $ (0.04)
Fully diluted (in Dollars per share) $ (0.05) $ (0.04)
Basic (in Shares) 227,847,181 142,824,870
Fully diluted (in Shares) 227,847,181 142,824,870