XML 40 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value of Financial Instruments
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
FAIR VALUE OF FINANCIAL INSTRUMENTS

NOTE 21 – FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The carrying amounts of certain financial instruments, including cash and cash equivalents, accounts receivable and accounts payable, approximate their respective fair values due to the short-term nature of such instruments. The Company measures certain financial instruments at fair value on a recurring basis, including certain convertible notes payable and related party loans which were extinguished and reissued and are therefore subject to fair value measurement, derivative financial instruments arising from conversion features embedded in convertible promissory notes for which the conversion rate was not fixed, and equity-class. All financial instruments carried at fair value fall within Level 3 of the fair value hierarchy as their value is based on unobservable inputs. The Company evaluates its financial assets and liabilities subject to fair value measurements on a recurring basis to determine the appropriate level in which to classify them for each reporting period. This determination requires significant judgments to be made.

  

The following table summarizes the conclusions reached regarding fair value measurements as of December 31, 2021 and 2020:

 

   As of December 31, 2021 
   Level 1   Level 2   Level 3   Total 
Liability-classified equity instruments  $
---
   $
---
   $162,500   $162,500 
Contingent acquisition consideration   
---
    
---
    1,185,690    1,185,690 
                     
Total  $
---
   $
---
   $1,348,190   $1,348,190 

 

   As of December 31, 2020 
   Level 1   Level 2   Level 3   Total 
Convertible notes payable  $
---
   $
---
   $1,336,350   $1,336,350 
Contingent acquisition consideration   
---
    
---
    1,500,440    1,500,440 
                     
Total  $
---
   $
---
   $2,836,790   $2,836,790 

 

The changes in Level 3 financial instruments that are measured at fair value on a recurring basis during the years ended December 31, 2021 and 2020 were as follows:

 

   Years Ended December 31, 
   2021   2020 
         
Convertible notes payable  $(19,246)  $(300,899)
Notes payable to related party   
---
    (80,936)
Derivative financial instruments   
---
    739,485 
Contingent acquisition consideration   (373,656)   75,952 
           
Total  $(392,902)  $433,602