XML 39 R26.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Reporting
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
SEGMENT REPORTING

NOTE 20 – SEGMENT REPORTING

 

The Company has four reportable segments: Health Services, Digital Healthcare, ACO/MCO and Medical Distribution. Health Services division is comprised of the operations of (i) Naples Women’s Center (“NWC”), a multi-specialty medical group including OB/GYN (both Obstetrics and Gynecology), and General Practice, (ii) Naples Center for Functional Medicine (“NCFM”), a Functional Medical Practice acquired in April 2019 that is engaged in improving the health of its patients through individualized and integrative health care, and (iii) Bridging the Gap Physical Therapy (“BTG”), a physical therapy practice in Bonita Springs, FL that provides hands-on functional manual therapy techniques to speed patients’ recovery and manage pain without pain medication or surgery. The Company’s Digital Healthcare segment develops and plans to operate an online personal medical information and record archive system, the “HealthLynked Network,” which will enable patients and doctors to keep track of medical information via the Internet in a cloud-based system. The ACO/MSO Division is comprised of the business acquired with CHM, which assists physician practices in providing coordinated and more efficient care to patients via the MSSP as administered by the CMS, which rewards providers for efficiency in patient care. The Medical Distribution Division is comprised of the operations of MedOffice Direct LLC (“MOD”), a virtual distributor of discounted medical supplies selling to both consumers and medical practices throughout the United States acquired by the Company on October 19, 2020.

 

The Company evaluates performance and allocates resources based on profit or loss from operations before income taxes. The accounting policies of the reportable segments are the same as those described in the summary of significant accounting policies.

 

Segment information for the year ended December 31, 2021 was as follows:

 

   Year Ended December 31, 2021 
   Health Services   Digital Healthcare   ACO / MSO   Medical Distribution   Total 
Revenue                    
Patient service revenue, net  $5,764,186   $
---
   $
---
   $
---
   $5,764,186 
Medicare shared savings revenue   
---
    
---
    2,419,312    
---
    2,419,312 
Consulting and event revenue   
---
    14,883    281,549    
---
    296,432 
Product revenue   
---
    
---
    
---
    718,062    718,062 
Total revenue   5,764,186    14,883    2,700,861    718,062    9,197,992 
                          
Operating Expenses                         
Practice salaries and benefits   3,114,991    
---
    
---
    
---
    3,114,991 
Other practice operating expenses   2,349,279    
---
    
---
    
---
    2,349,279 
Medicare shared savings expenses   
---
    
---
    2,413,205    
---
    2,413,205 
Cost of product revenue   
---
    
---
    
---
    606,521    606,521 
Selling, general and administrative expenses   
---
    4,681,448    
---
    248,220    4,929,668 
Depreciation and amortization   109,689    4,567    
---
    713,440    827,696 
Total Operating Expenses   5,573,959    4,686,015    2,413,205    1,568,181    14,241,360 
                          
Income (loss) from operations  $190,227   $(4,671,132)  $287,656   $(850,119)  $(5,043,368)
                          
Other Segment Information                         
Interest expense (income)  $7,976   $11,268   $
---
   $(100)  $19,144 
Loss (gain) on extinguishment of debt  $(502,959)  $5,471,884   $
---
   $(11,757)  $4,957,168 
Change in fair value of debt  $
---
   $19,246   $
---
   $
---
   $19,246 
Change in fair value of contingent acquisition consideration  $
---
   $373,656   $
---
   $
---
   $373,656 
    December 31, 2021 
Identifiable assets  $2,152,533   $3,450,332   $1,167,965   $2,775,621   $9,546,451 
Goodwill  $
---
   $
---
   $381,856   $766,249   $1,148,105 

 

Segment information for the year ended December 31, 2020 was as follows:

 

   Year Ended December 31, 2020 
   Health Services   Digital Healthcare   ACO / MSO   Medical Distribution   Total 
Revenue                    
Patient service revenue, net  $4,743,811   $
---
   $
---
   $
---
   $4,743,811 
Medicare shared savings revenue   
---
    
---
    767,744    
---
    767,744 
Consulting revenue   
---
    
---
    432,977    
---
    432,977 
Product revenue   
---
    
---
    
---
    188,588    188,588 
Total revenue   4,743,811    
---
    1,200,721    188,588    6,133,120 
                          
Operating Expenses                         
Practice salaries and benefits   2,581,481    
---
    
---
    
---
    2,581,481 
Other practice operating expenses   2,149,118    
---
    
---
    
---
    2,149,118 
Medicare shared savings expenses   
---
    
---
    1,017,494    
---
    1,017,494 
Cost of product revenue   
---
    
---
    
---
    146,461    146,461 
Selling, general and administrative expenses   
---
    3,017,115    
---
    45,914    3,063,029 
Depreciation and amortization   107,341    2,379    
---
    137,646    247,366 
Total Operating Expenses   4,837,940    3,019,494    1,017,494    330,021    9,204,949 
                          
(Loss) income from operations  $(94,129)  $(3,019,494)  $183,227   $(141,433)  $(3,071,829)
                          
Other Segment Information                         
Interest expense  $40,070   $208,977   $
---
   $712   $249,759 
Loss on sales of marketable securities  $
---
   $282,107   $
---
   $
---
   $282,107 
Loss on extinguishment of debt  $
---
   $1,347,371   $
---
   $
---
   $1,347,371 
Amortization of original issue and debt discounts on convertible notes  $
---
   $530,930   $
---
   $
---
   $530,930 
Change in fair value of debt  $
---
   $381,835   $
---
   $
---
   $381,835 
Change in fair value of derivative financial instruments  $
---
   $(739,485)  $
---
   $
---
   $(739,485)
Change in fair value of contingent acquisition consideration  $
---
   $(75,952)  $
---
   $
---
   $(75,952)
Litigation settlement expense  $
---
   $706,862   $
---
   $
---
   $706,862 
    December 31, 2020 
Identifiable assets  $2,120,714   $192,568   $1,115,148   $3,450,013   $6,878,443 
Goodwill  $
---
   $
---
   $381,856   $766,249   $1,148,105 

 

The Digital Healthcare made intercompany sales of $943 and $5,251 in the years ended December 31, 2021 and 2020, respectively, related to subscription revenue billed to and paid for by the Company’s physicians for access to the HealthLynked Network. The Medical Distribution segment made intercompany sales of $48,697 and $-0- in the years ended December 31, 2021 and 2020, respectively, related to medical products sold to practices in the Company’s Health Services segment. Intercompany revenue and the related costs are eliminated on consolidation.