XML 36 R23.htm IDEA: XBRL DOCUMENT v3.22.1
Contingent Acquisition Consideration
12 Months Ended
Dec. 31, 2021
Loss Contingency [Abstract]  
CONTINGENT ACQUISITION CONSIDERATION

NOTE 17 – CONTINGENT ACQUISITION CONSIDERATION

 

Contingent acquisition consideration as of December 31, 2021 and 2020 was comprised of the following:

 

   December 31, 
   2021   2020 
         
Fair value of HCFM contingent acquisition consideration  $172,124   $301,236 
Fair value of CHM contingent acquisition consideration   276,529    682,661 
Fair value of MOD contingent acquisition consideration   737,037    516,543 
Total contingent acquisition consideration   1,185,690    1,500,440 
Less: long term portion   (782,224)   (798,479)
Contingent acquisition consideration, current portion  $403,466   $701,961 

 

Contingent acquisition consideration relates to future earn-out payments potentially payable related to the Company’s acquisitions of HCFM, CHM and MOD. The terms of the earn-outs related to each acquisition require the Company to pay the former owners additional acquisition consideration for the achievement of prescribed revenue and/or earnings targets for performance of the underlying business for up to four years after the respective acquisition date. Contingent acquisition consideration for each entity is recorded at fair value using a probability-weighted discounted cash flow projection. The fair value of the contingent acquisition consideration is remeasured at the end of each reporting period and changes are included in the statement of operations under the caption “Change in fair value of contingent acquisition consideration.” Gain (loss) from the change in fair value of contingent acquisition consideration was ($373,656) and $75,952 during the years ended December 31, 2021 and 2020, respectively.

 

Maturities of contingent acquisition consideration were as follows as of December 31, 2021:

 

2022  $403,466 
2023   391,486 
2024   390,738 
   $1,185,690