XML 97 R86.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Reporting (Details) - Schedule of segment information - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Health Services [Member]        
Revenue        
Patient service revenue, net $ 1,470,550 $ 1,111,090 $ 2,984,926 $ 2,448,030
Medicare shared savings revenue    
Consulting revenue    
Consulting and event revenue    
Product revenue
Total revenue 1,470,550 1,111,090 2,984,926 2,448,030
Operating Expenses        
Practice salaries and benefits 903,032 555,086 1,566,969 1,320,207
Other practice operating expenses 511,004 521,022 1,241,788 1,084,713
Medicare shared savings expenses
Cost of product revenue
Selling, general and administrative expenses
Depreciation and amortization 28,974 24,279 57,297 48,470
Total Operating Expenses 1,443,010 1,100,387 2,866,054 2,453,390
(Loss) income from operations 27,540 10,703 118,872 (5,360)
Other Segment Information        
Interest expense (1,758) 6,374 2,439 11,910
(Gain) loss on extinguishment of debt (502,959) (502,959)
Amortization of original issue and debt discounts on convertible notes    
Change in fair value of debt  
Change in fair value of derivative financial instruments    
Change in fair value of contingent acquisition consideration
Digital Healthcare [Member]        
Revenue        
Patient service revenue, net
Medicare shared savings revenue    
Consulting revenue    
Consulting and event revenue 972   12,085  
Product revenue
Total revenue 972 12,085
Operating Expenses        
Practice salaries and benefits
Other practice operating expenses
Medicare shared savings expenses
Cost of product revenue
Selling, general and administrative expenses 1,073,712 646,309 2,379,032 1,157,285
Depreciation and amortization 595 595 1,190 1,190
Total Operating Expenses 1,074,307 646,904 2,380,222 1,158,475
(Loss) income from operations (1,073,335) (646,904) (2,368,137) (1,158,475)
Other Segment Information        
Interest expense 344 52,044 6,626 108,689
(Gain) loss on extinguishment of debt (118,110) 428,435 5,471,884 896,372
Amortization of original issue and debt discounts on convertible notes   172,951   465,114
Change in fair value of debt   155,667 19,246 119,702
Change in fair value of derivative financial instruments   13,672   (726,683)
Change in fair value of contingent acquisition consideration (274,611) 38,688 361,089 45,309
ACO / MSO [Member]        
Revenue        
Patient service revenue, net
Medicare shared savings revenue    
Consulting revenue   50,420   50,420
Consulting and event revenue 70,892   147,434  
Product revenue
Total revenue 70,892 50,420 147,434 50,420
Operating Expenses        
Practice salaries and benefits
Other practice operating expenses
Medicare shared savings expenses 197,463 64,236 408,970 64,236
Cost of product revenue
Selling, general and administrative expenses
Depreciation and amortization
Total Operating Expenses 197,463 408,970
(Loss) income from operations (126,571) (261,536)
Other Segment Information        
Interest expense
(Gain) loss on extinguishment of debt  
Amortization of original issue and debt discounts on convertible notes    
Change in fair value of debt  
Change in fair value of derivative financial instruments    
Change in fair value of contingent acquisition consideration
Medical Distribution [Member]        
Revenue        
Patient service revenue, net
Medicare shared savings revenue    
Consulting revenue    
Consulting and event revenue    
Product revenue 168,206 350,869
Total revenue 168,206 350,869
Operating Expenses        
Practice salaries and benefits
Other practice operating expenses
Medicare shared savings expenses
Cost of product revenue 159,998 328,594
Selling, general and administrative expenses 73,766 134,583
Depreciation and amortization 176,900 359,640
Total Operating Expenses 410,664 822,817
(Loss) income from operations (242,458) (471,948)
Other Segment Information        
Interest expense (209) (100)
(Gain) loss on extinguishment of debt (11,757) (11,757)
Amortization of original issue and debt discounts on convertible notes    
Change in fair value of debt  
Change in fair value of derivative financial instruments    
Change in fair value of contingent acquisition consideration
Total [Member]        
Revenue        
Patient service revenue, net 1,470,550 1,111,090 2,984,926 2,448,030
Medicare shared savings revenue    
Consulting revenue   50,420   50,420
Consulting and event revenue 71,864   159,519  
Product revenue 168,206 350,869
Total revenue 1,710,620 1,161,510 3,495,314 2,498,450
Operating Expenses        
Practice salaries and benefits 903,032 555,086 1,566,969 1,320,207
Other practice operating expenses 511,004 521,022 1,241,788 1,084,713
Medicare shared savings expenses 197,463 64,236 408,970 64,236
Cost of product revenue 159,998 328,594
Selling, general and administrative expenses 1,147,478 646,309 2,513,615 1,157,285
Depreciation and amortization 206,469 24,874 418,127 49,660
Total Operating Expenses 3,125,444 1,811,527 6,478,063 3,676,101
(Loss) income from operations (1,414,824) (650,017) (2,982,749) (1,177,651)
Other Segment Information        
Interest expense (1,623) 58,418 8,965 120,599
(Gain) loss on extinguishment of debt (632,826) 428,435 4,957,168 896,372
Amortization of original issue and debt discounts on convertible notes   172,951   465,114
Change in fair value of debt   155,667 19,246 119,702
Change in fair value of derivative financial instruments   13,672   (726,683)
Change in fair value of contingent acquisition consideration $ (274,611) $ 38,688 $ 361,089 $ 45,309