XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statement of Changes in Shareholders’ Equity (Deficit) (Unaudited) - USD ($)
Common Stock
Preferred Stock
Common Stock Issuable
Additional Paid-in Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2019 $ 10,990   $ 159,538 $ 13,016,446 $ (16,029,654) $ (2,842,680)
Balance (in Shares) at Dec. 31, 2019 109,894,490          
Sales of common stock $ 419   (59,000) 407,181   348,600
Sales of common stock (in Shares) 4,187,566          
Fair value of warrants allocated to proceeds of common stock       88,833   88,833
Conversion of convertible notes payable to common stock $ 467   51,652 600,441   652,560
Conversion of convertible notes payable to common stock (in Shares) 4,672,612          
Consultant and director fees payable with common shares and warrants     60,212 6,666   66,878
Shares and options issued pursuant to employee equity incentive plan $ 13   (7,161) 45,724   38,576
Shares and options issued pursuant to employee equity incentive plan (in Shares) 132,500          
Net loss         (580,216) (580,216)
Balance at Mar. 31, 2020 $ 11,889   205,241 14,165,291 (16,609,870) (2,227,449)
Balance (in Shares) at Mar. 31, 2020 118,887,168          
Acquisition of Cura Health Management LLC $ 224     201,451   201,675
Acquisition of Cura Health Management LLC (in Shares) 2,240,838          
Sales of common stock $ 318   24,651 228,808   253,777
Sales of common stock (in Shares) 3,180,312          
Fair value of warrants allocated to proceeds of common stock       33,482   33,482
Conversion of convertible notes payable to common stock $ 667   (51,652) 584,268   533,283
Conversion of convertible notes payable to common stock (in Shares) 6,669,320          
Consultant and director fees payable with common shares and warrants $ 11   34,705 8,989   43,705
Consultant and director fees payable with common shares and warrants (in Shares) 111,110          
Shares and options issued pursuant to employee equity incentive plan $ 16     39,397   39,413
Shares and options issued pursuant to employee equity incentive plan (in Shares) 163,027          
Net loss         (1,517,848) (1,517,848)
Balance at Jun. 30, 2020 $ 13,125   212,945 15,261,686 (18,127,718) (2,639,962)
Balance (in Shares) at Jun. 30, 2020 131,251,775          
Balance at Dec. 31, 2020 $ 18,797 $ 2,750 262,273 22,851,098 (21,784,910) 1,350,008
Balance (in Shares) at Dec. 31, 2020 187,967,881 2,750,000        
Sales of common stock $ 1,479     2,981,367   2,982,846
Sales of common stock (in Shares) 14,793,864          
Fair value of warrants allocated to proceeds of common stock 1,406,515 1,406,515
Conversion of convertible notes payable to common stock $ 1,354 4,060,194 4,061,548
Conversion of convertible notes payable to common stock (in Shares) 13,538,494        
Fair value of warrants issued in connection with conversion and retirement of convertible notes payable 3,201,138 3,201,138
Fair value of modifications of warrant expiration dates to extend convertible notes payable
Fair value of warrants issued for professional services 32,426 32,426
Consultant and director fees payable with common shares and warrants $ 48 114,500 122,781 237,329
Consultant and director fees payable with common shares and warrants (in Shares) 475,000          
Shares and options issued pursuant to employee equity incentive plan $ 24 (14,956) 52,337 37,405
Shares and options issued pursuant to employee equity incentive plan (in Shares) 240,310        
Exercise of stock warrants $ 905 62,500 613,316 676,721
Exercise of stock warrants (in Shares) 9,047,332        
Exercise of stock options $ 1 3,149 3,150
Exercise of stock options (in Shares) 12,500        
Net loss (7,823,453) (7,823,453)
Balance at Mar. 31, 2021 $ 22,608 $ 2,750 424,317 35,324,321 (29,608,363) 6,165,633
Balance (in Shares) at Mar. 31, 2021 226,075,381 2,750,000        
Sales of common stock $ 37     177,642 177,679
Sales of common stock (in Shares) 374,177          
Fair value of warrants allocated to proceeds of common stock 82,320 82,320
Fair value of warrants issued for professional services     3,603 3,603
Consultant and director fees payable with common shares and warrants $ 9 68,807 17,990 86,806
Consultant and director fees payable with common shares and warrants (in Shares) 93,492          
Shares and options issued pursuant to employee equity incentive plan $ 88 (147,791) 211,358 63,655
Shares and options issued pursuant to employee equity incentive plan (in Shares) 875,047        
Exercise of stock warrants $ 123 62,500 152,378   215,001
Exercise of stock warrants (in Shares) 1,225,000          
Exercise of stock options $ 13     13,287   13,300
Exercise of stock options (in Shares) 133,000          
Net loss         (505,764) (505,764)
Balance at Jun. 30, 2021 $ 22,878 $ 2,750 $ 407,833 $ 35,982,899 $ (30,114,127) $ 6,302,233
Balance (in Shares) at Jun. 30, 2021 228,776,097 2,750,000