XML 94 R83.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Reporting (Details) - Schedule of segment information - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Health Services [Member]    
Revenue    
Patient service revenue, net $ 1,514,376 $ 1,336,940
Consulting and event revenue
Product revenue
Total revenue 1,514,376 1,336,940
Operating Expenses    
Practice salaries and benefits 663,937 765,121
Other practice operating expenses 730,784 563,691
Medicare shared savings expenses
Cost of product revenue
Selling, general and administrative expenses
Depreciation and amortization 28,323 24,191
Total Operating Expenses 1,423,044 1,353,003
(Loss) income from operations 91,332 (16,063)
Other Segment Information    
Interest expense 4,197 5,536
Loss on extinguishment of debt
Amortization of original issue and debt discounts on convertible notes  
Change in fair value of debt
Change in fair value of derivative financial instruments  
Change in fair value of contingent acquisition consideration
Identifiable assets   2,175,990
Digital Healthcare [Member]    
Revenue    
Patient service revenue, net
Consulting and event revenue 11,113
Product revenue
Total revenue 11,113
Operating Expenses    
Practice salaries and benefits
Other practice operating expenses
Medicare shared savings expenses
Cost of product revenue
Selling, general and administrative expenses 1,305,320 510,976
Depreciation and amortization 595 595
Total Operating Expenses 1,305,320 511,571
(Loss) income from operations (1,294,802) (511,571)
Other Segment Information    
Interest expense 6,282 56,645
Loss on extinguishment of debt 5,589,994 467,937
Amortization of original issue and debt discounts on convertible notes   292,163
Change in fair value of debt 19,246 (35,965)
Change in fair value of derivative financial instruments   (740,355)
Change in fair value of contingent acquisition consideration 635,700 6,621
Identifiable assets   136,499
ACO / MSO [Member]    
Revenue    
Patient service revenue, net
Consulting and event revenue 76,542
Product revenue
Total revenue 76,542
Operating Expenses    
Practice salaries and benefits
Other practice operating expenses
Medicare shared savings expenses 211,507
Cost of product revenue
Selling, general and administrative expenses
Depreciation and amortization
Total Operating Expenses 211,507
(Loss) income from operations (134,965)
Other Segment Information    
Interest expense
Loss on extinguishment of debt
Amortization of original issue and debt discounts on convertible notes  
Change in fair value of debt
Change in fair value of derivative financial instruments  
Change in fair value of contingent acquisition consideration
Identifiable assets  
Medical Distribution [Member]    
Revenue    
Patient service revenue, net
Consulting and event revenue
Product revenue 182,663
Total revenue 182,663
Operating Expenses    
Practice salaries and benefits
Other practice operating expenses
Medicare shared savings expenses
Cost of product revenue 168,596
Selling, general and administrative expenses 60,817
Depreciation and amortization 182,740
Total Operating Expenses 412,153
(Loss) income from operations (229,490)
Other Segment Information    
Interest expense 109
Loss on extinguishment of debt
Amortization of original issue and debt discounts on convertible notes  
Change in fair value of debt
Change in fair value of derivative financial instruments  
Change in fair value of contingent acquisition consideration
Identifiable assets  
Total [Member]    
Revenue    
Patient service revenue, net 1,514,376 1,336,940
Consulting and event revenue 87,655
Product revenue 182,663
Total revenue 1,784,694 1,336,940
Operating Expenses    
Practice salaries and benefits 663,937 765,121
Other practice operating expenses 730,784 563,691
Medicare shared savings expenses 211,507
Cost of product revenue 168,596
Selling, general and administrative expenses 1,366,137 510,976
Depreciation and amortization 211,658 24,786
Total Operating Expenses 3,352,619 1,864,574
(Loss) income from operations (1,567,925) (527,634)
Other Segment Information    
Interest expense 10,588 62,181
Loss on extinguishment of debt 5,589,994 467,937
Amortization of original issue and debt discounts on convertible notes   292,163
Change in fair value of debt 19,246 (35,965)
Change in fair value of derivative financial instruments   (740,355)
Change in fair value of contingent acquisition consideration $ 635,700 6,621
Identifiable assets   $ 2,312,489