XML 44 R33.htm IDEA: XBRL DOCUMENT v3.21.1
Convertible Notes Payable (Tables)
3 Months Ended
Mar. 31, 2021
Convertible Notes Payable 1 [Abstract]  
Schedule of convertible notes payable
   March 31,   December 31, 
   2021   2020 
         
$550k Note - July 2016  $   $719,790 
$50k Note - July 2016       71,611 
$111k Note - May 2017       120,659 
$357.5k Note - April 2019       424,290 
        1,336,350 
Less: unamortized discount        
Convertible notes payable, net of original issue discount and debt discount  $   $1,336,350 
Schedule of interest expense and amortization of debt discount
   Interest Expense   Amortization of Debt Discount 
   Three Months Ended March 31,   Three Months Ended March 31, 
   2021   2020   2021   2020 
                 
$550k Note - July 2016  $2,351   $8,225   $   $ 
$50k Note - July 2016   219    1,247         
$111k Note - May 2017   333    4,694         
$357.5k Note - April 2019   1,469    829         
$154k Note - June 2019       46        1,093 
$67.9k Note - July 2019       707        7,252 
$67.9k Note II - July 2019       177        2,813 
$78k Note III - July 2019       492        6,208 
$230k Note - July 2019       3,041        58,526 
$108.9k Note - August 2019       2,545        20,960 
$142.5k Note - October 2019       5,739        35,430 
$103k Note V - October 2019       2,568        28,213 
$108.9k Note II - October 2019       2,716        21,730 
$128.5k Note - October 2019       3,204        31,949 
$103k Note VI - November 2019       2,568        28,720 
$78.8k Note II - December 2019       1,963        15,917 
$131.3k Note - January 2020       2,805        6,945 
$78k Note IV - January 2020       1,603        6,030 
$157.5k Note - March 2020       906        2,365 
                     
   $4,372   $46,075   $   $274,151 
Schedule of unamortized debt discount related to notes payable
   Change in Fair Value of Debt   Fair Value of Debt as of 
   Three Months Ended March 31,   March 31,   December 31, 
   2021   2020   2021   2020 
                 
$550k Note - July 2016  $10,343   $(10,757)  $    —   $719,790 
$50k Note - July 2016   1,017    (1,116)       71,611 
$111k Note - May 2017   1,706    (3,036)       120,659 
$357.5k Note - April 2019   6,180    (6,453)       424,290 
                     
   $19,246   $(21,362)  $   $1,336,350