XML 34 R23.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Reporting
3 Months Ended
Mar. 31, 2021
Segment Reporting [Abstract]  
SEGMENT REPORTING

NOTE 17 – SEGMENT REPORTING


The Company has four reportable segments: Health Services, Digital Healthcare, ACO/MCO and Medical Distribution. Health Services division is comprised of the operations of (i) Naples Women’s Center (“NWC”), a multi-specialty medical group including OB/GYN (both Obstetrics and Gynecology), and General Practice, (ii) Naples Center for Functional Medicine (“NCFM”), a Functional Medical Practice acquired in April 2019 that is engaged in improving the health of its patients through individualized and integrative health care, and (iii) Bridging the Gap Physical Therapy (“BTG”), a physical therapy practice in Bonita Springs, FL that provides hands-on functional manual therapy techniques to speed patients’ recovery and manage pain without pain medication or surgery. The Company’s Digital Healthcare segment develops and plans to operate an online personal medical information and record archive system, the “HealthLynked Network,” which will enable patients and doctors to keep track of medical information via the Internet in a cloud-based system. The ACO/MSO Division is comprised of the business acquired with CHM, which assists physician practices in providing coordinated and more efficient care to patients via the MSSP as administered by the CMS, which rewards providers for efficiency in patient care. The Medical Distribution Division is comprised of the operations of MedOffice Direct LLC (“MOD”), a virtual distributor of discounted medical supplies selling to both consumers and medical practices throughout the United States acquired by the Company on October 19, 2020.


The Company evaluates performance and allocates resources based on profit or loss from operations before income taxes. The accounting policies of the reportable segments are the same as those described in the summary of significant accounting policies.


Segment information for the three months ended March 31, 2021 was as follows:


   Three Months Ended March 31, 2021 
   Health Services   Digital Healthcare   ACO / MSO   Medical Distribution   Total 
Revenue                    
Patient service revenue, net  $1,514,376   $   $   $   $1,514,376 

Consulting and event revenue

       11,113    76,542        87,655 
Product revenue               182,663    182,663 
Total revenue   1,514,376    11,113    76,542    182,663    1,784,694 
                          
Operating Expenses                         
Practice salaries and benefits   663,937                663,937 
Other practice operating expenses   730,784                730,784 
Medicare shared savings expenses           211,507        211,507 
Cost of product revenue               168,596    168,596 
Selling, general and administrative expenses       1,305,320        60,817    1,366,137 
Depreciation and amortization   28,323    595        182,740    211,658 
Total Operating Expenses   1,423,044    1,305,320    211,507    412,153    3,352,619 
                          
(Loss) income from operations  $91,332   $(1,294,802)  $(134,965)  $(229,490)  $(1,567,925)
                          
Other Segment Information                         
Interest expense  $4,197   $6,282   $   $109   $10,588 
Loss on extinguishment of debt  $   $5,589,994   $   $   $5,589,994 
Change in fair value of debt  $   $19,246   $   $   $19,246 
Change in fair value of contingent acquisition consideration  $   $635,700   $   $   $635,700 

  

March 31, 2021

 
Identifiable assets  $2,411,744   $3,043,929   $1,128,491   $3,287,628   $9,871,792 
Goodwill  $   $   $381,856   $766,249   $1,148,105 

   December 31, 2020 
Identifiable assets  $2,120,714   $192,568   $1,115,148   $3,450,013   $6,878,443 
Goodwill  $   $   $381,856   $766,249   $1,148,105 

Segment information for the three months ended March 31, 2020 was as follows:


   Three Months Ended March 31, 2020 
   Health Services   Digital Healthcare   ACO / MSO   Medical Distribution   Total 
Revenue                    
Patient service revenue, net  $1,336,940   $   $   $   $1,336,940 
Consulting revenue                    
Product revenue                    
Total revenue   1,336,940                1,336,940 
                          
Operating Expenses                         
Practice salaries and benefits   765,121                765,121 
Other practice operating expenses   563,691                563,691 
Medicare shared savings expenses                    
Cost of product revenue                    
Selling, general and administrative expenses       510,976            510,976 
Depreciation and amortization   24,191    595            24,786 
Total Operating Expenses   1,353,003    511,571            1,864,574 
                          
Loss from operations  $(16,063)  $(511,571)  $   $   $(527,634)
                          
Other Segment Information                         
Interest expense  $5,536   $56,645   $   $   $62,181 
Loss on extinguishment of debt  $   $467,937   $   $   $467,937 
Amortization of original issue and debt discounts on convertible notes  $   $292,163   $   $   $292,163 
Change in fair value of debt  $   $(35,965)  $   $   $(35,965)
Change in fair value of derivative financial instruments  $   $(740,355)  $   $   $(740,355)
Change in fair value of contingent acquisition consideration  $   $6,621   $   $   $6,621 
Identifiable assets as of March 31, 2020  $2,175,990   $136,499   $---   $---   $2,312,489 

The Digital Healthcare segment recognized revenue of $180 and $1,356 in the three months ended March 31, 2021 and 2020, respectively, related to subscription revenue billed to and paid for by the Company’s physicians for access to the HealthLynked Network. The revenue for Digital Healthcare and related expense for Health Services were eliminated on consolidation.