XML 109 R95.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Reporting (Details) - Schedule of segment information - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Health Services [Member]    
Revenue    
Patient service revenue, net $ 4,743,811 $ 4,018,818
Medicare shared savings revenue
Consulting revenue
Product revenue
Total revenue 4,743,811 4,018,818
Operating Expenses    
Practice salaries and benefits 2,581,481 2,393,954
Other practice operating expenses 2,149,118 1,845,070
Medicare shared savings expenses
Cost of product revenue
Selling, general and administrative expenses
Depreciation and amortization 107,341 71,006
Total Operating Expenses 4,837,940 4,310,030
(Loss) income from operations (94,129) (291,212)
Other Segment Information    
Interest expense 40,070 22,782
Loss on sales of marketable securities  
Loss on extinguishment of debt  
Financing cost  
Amortization of original issue and debt discounts on convertible notes
Change in fair value of debt
Change in fair value of derivative financial instruments
Change in fair value of contingent acquisition consideration  
Litigation settlement expense  
Digital Healthcare [Member]    
Revenue    
Patient service revenue, net
Medicare shared savings revenue
Consulting revenue
Product revenue
Total revenue
Operating Expenses    
Practice salaries and benefits
Other practice operating expenses
Medicare shared savings expenses
Cost of product revenue
Selling, general and administrative expenses 3,017,115 2,915,419
Depreciation and amortization 2,379 2,379
Total Operating Expenses 3,019,494 2,917,798
(Loss) income from operations (3,019,494) (2,917,798)
Other Segment Information    
Interest expense 208,977 221,303
Loss on sales of marketable securities 282,107  
Loss on extinguishment of debt 1,347,371 1,229,777
Financing cost   135,528
Amortization of original issue and debt discounts on convertible notes 530,930 1,260,513
Change in fair value of debt 381,835 121,508
Change in fair value of derivative financial instruments (739,485) (671,822)
Change in fair value of contingent acquisition consideration (75,952)  
Litigation settlement expense 706,862  
ACO / MSO [Member]    
Revenue    
Patient service revenue, net
Medicare shared savings revenue 767,744
Consulting revenue 432,977
Product revenue
Total revenue 1,200,721
Operating Expenses    
Practice salaries and benefits
Other practice operating expenses
Medicare shared savings expenses 1,017,494
Cost of product revenue
Selling, general and administrative expenses
Depreciation and amortization
Total Operating Expenses 1,017,494
(Loss) income from operations 183,227
Other Segment Information    
Interest expense
Loss on sales of marketable securities  
Loss on extinguishment of debt
Financing cost  
Amortization of original issue and debt discounts on convertible notes
Change in fair value of debt
Change in fair value of derivative financial instruments
Change in fair value of contingent acquisition consideration  
Litigation settlement expense  
Medical Distribution {[Member]    
Revenue    
Patient service revenue, net
Medicare shared savings revenue
Consulting revenue
Product revenue 188,588
Total revenue 188,588
Operating Expenses    
Practice salaries and benefits
Other practice operating expenses
Medicare shared savings expenses
Cost of product revenue 146,461
Selling, general and administrative expenses 45,914
Depreciation and amortization 137,646
Total Operating Expenses 330,021
(Loss) income from operations (141,433)
Other Segment Information    
Interest expense 712
Loss on sales of marketable securities  
Loss on extinguishment of debt
Financing cost  
Amortization of original issue and debt discounts on convertible notes
Change in fair value of debt
Change in fair value of derivative financial instruments
Change in fair value of contingent acquisition consideration  
Litigation settlement expense  
Total [Member]    
Revenue    
Patient service revenue, net 4,743,811 4,018,818
Medicare shared savings revenue 767,744
Consulting revenue 432,977
Product revenue 188,588
Total revenue 6,133,120 4,018,818
Operating Expenses    
Practice salaries and benefits 2,581,481 2,393,954
Other practice operating expenses 2,149,118 1,845,070
Medicare shared savings expenses 1,017,494
Cost of product revenue 146,461
Selling, general and administrative expenses 3,063,029 2,915,419
Depreciation and amortization 247,366 73,385
Total Operating Expenses 9,204,949 7,227,828
(Loss) income from operations (3,071,829) (3,209,010)
Other Segment Information    
Interest expense 249,759 244,085
Loss on sales of marketable securities 282,107  
Loss on extinguishment of debt 1,347,371 1,229,777
Financing cost   135,528
Amortization of original issue and debt discounts on convertible notes 530,930 1,260,513
Change in fair value of debt 381,835 121,508
Change in fair value of derivative financial instruments (739,485) $ (671,822)
Change in fair value of contingent acquisition consideration (75,952)  
Litigation settlement expense $ 706,862