XML 18 R4.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statement of Operations - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Revenue    
Patient service revenue, net $ 4,743,811 $ 4,018,818
Medicare shared savings revenue 767,744
Consulting revenue 432,977
Product revenue 188,588
Total revenue 6,133,120 4,018,818
Operating Expenses and Costs    
Practice salaries and benefits 2,581,481 2,393,954
Other practice operating expenses 2,149,118 1,845,070
Medicare shared savings expenses 1,017,494
Cost of product revenue 146,461
Selling, general and administrative expenses 3,063,029 2,915,419
Depreciation and amortization 247,366 73,385
Total Operating Expenses and Costs 9,204,949 7,227,828
Loss from operations (3,071,829) (3,209,010)
Other Income (Expenses)    
Loss on sales of marketable securities (282,107)
Loss on extinguishment of debt (1,347,371) (1,229,777)
Change in fair value of debt (381,835) (121,508)
Financing cost (135,528)
Amortization of original issue and debt discounts on notes payable and convertible notes (530,930) (1,260,513)
Change in fair value of derivative financial instruments 739,485 671,822
Change in fair value of contingent acquisition consideration 75,952
Loss on settlement of litigation and other dispute (706,862)
Interest expense (249,759) (244,085)
Total other expenses (2,683,427) (2,319,589)
Net loss before provision for income taxes (5,755,256) (5,528,599)
Provision for income taxes
Net loss (5,755,256) (5,528,599)
Deemed dividend - amortization of beneficial conversion feature and down round adjustment to warrants (446,036)
Net loss to common stockholders $ (6,201,292) $ (5,528,599)
Net loss per share to common stockholders, basic and diluted:    
Basic (in Dollars per share) $ (0.04) $ (0.06)
Fully diluted (in Dollars per share) $ (0.04) $ (0.06)
Weighted average number of common shares:    
Basic (in Shares) 142,824,870 99,059,677
Fully diluted (in Shares) 142,824,870 99,059,677