XML 49 R35.htm IDEA: XBRL DOCUMENT v3.21.1
Convertible Notes Payable (Tables)
12 Months Ended
Dec. 31, 2020
Convertible Notes Payable 1 [Abstract]  
Schedule of convertible notes payable
   December 31, 
   2020   2019 
         
$550k Note - July 2016  $719,790*  $548,010*
$50k Note - July 2016   71,611*   56,866*
$111k Note - May 2017   120,659*   118,606*
$357.5k Note - April 2019   424,290*   328,728*
$154k Note - June 2019   ---    50,000 
$136k Notes - July 2019   ---    135,850 
$78k Note III - July 2019   ---    78,000 
$230k Note - July 2019   ---    230,000 
$108.9k Note - August 2019   ---    108,947 
$142.5k Note - October 2019   ---    142,500 
$103k Note V - October 2019   ---    103,000 
$108.9k Note II - October 2019   ---    108,947 
$128.5k Note - October 2019   ---    128,500 
$103k Note VI - November 2019   ---    103,000 
$78.8k Note II - December 2019   ---    78,750 
    1,336,350    2,319,704 
Less: unamortized discount   ---    (777,668)
Convertible notes payable, net of original issue discount and debt discount  $1,336,350   $1,542,036 
Schedule of Interest expense and amortization expense
   Interest expense   Amortization of Debt Discount 
   Years Ended December 31,   Years Ended December 31, 
   2020   2019   2020   2019 
                 
$550k Note - July 2016  $62,775   $33,000   $---   $--- 
$50k Note - July 2016   4,986    5,000    ---    --- 
$111k Note - May 2017   (909)   16,537    ---    --- 
$171.5k Note - October 2017   ---    1,786    ---    --- 
$103k Note I - October 2018   ---    2,653    ---    33,972 
$103k Note II - November 2018   ---    3,584    ---    44,952 
$153k Note - November 2018   ---    7,008    ---    91,451 
$103k Note III - December 2018   ---    4,261    ---    42,611 
$78k Note I - January 2019   ---    3,889    ---    52,000 
$78k Note II - January 2019   ---    3,868    ---    47,858 
$103k Note III - April 2019   ---    5,108    ---    56,323 
$104.5k Note - April 2019   ---    5,768    ---    58,246 
$104.5k Note II - April 2019   ---    5,325    ---    53,107 
$357.5k Note - April 2019   37,950    33,550    ---    257,821 
$103k Note IV - May 2019   ---    4,120    ---    63,118 
$154k Note - June 2019   46    8,526    1,093    85,027 
$67.9k Note - July 2019   707    3,220    7,252    34,765 
$67.9k Note II - July 2019   177    3,220    2,813    34,765 
$78k Note III - July 2019   492    3,587    6,208    45,343 
$230k Note - July 2019   3,041    10,460    58,527    104,317 
$108.9k Note - August 2019   2,564    3,791    21,038    31,560 
$142.5k Note - October 2019   12,882    1,366    92,663    35,430 
$103k Note V - October 2019   2,653    2,568    29,143    28,213 
$108.9k Note II - October 2019   3,970    1,851    33,205    14,805 
$128.5k Note - October 2019   5,149    2,183    51,705    21,768 
$103k Note VI - November 2019   3,527    1,609    39,450    17,989 
$78.8k Note II - December 2019   3,344    626    27,111    5,072 
$131.3k Note - January 2020   6,545    ---    16,205    --- 
$78k Note IV - January 2020   3,975    ---    14,955    --- 
$157.5k Note - March 2020   7,681    ---    20,044    --- 
$157.5k Note II - April 2020   6,688    ---    21,436    --- 
$135k Note - April 2020   5,585    ---    17,718    --- 
$83k Note II - April 2020   3,752    ---    13,767    --- 
$128k Note - April 2020   4,945    ---    18,097    --- 
                     
   $182,525   $178,464   $492,430   $1,260,513 
Schedule of unamortized debt discount on outstanding convertible notes payable
   December 31, 
   2020   2019 
         
$154k Note - June 2019  $---   $21,175 
$67.9k Note - July 2019   ---    20,497 
$67.9k Note II - July 2019   ---    20,497 
$78k Note III - July 2019   ---    32,657 
$230k Note - July 2019   ---    125,684 
$108.9k Note - August 2019   ---    59,392 
$142.5k Note - October 2019   ---    107,070 
$103k Note V - October 2019   ---    70,686 
$108.9k Note II - October 2019   ---    72,592 
$128.5k Note - October 2019   ---    106,732 
$103k Note VI - November 2019   ---    81,740 
$78.8k Note II - December 2019   ---    58,946 
           
   $   $777,668 
Schedule of allocation of proceeds at inception
   Change in Fair Value of Debt   Fair Value of Debt as of 
   Years Ended December 31,   December 31, 
   2020   2019   2020   2019 
                 
$550k Note - July 2016  $171,780   $70,285   $719,790   $548,010 
$50k Note - July 2016   14,745    7,125    71,611    56,866 
$111k Note - May 2017   18,812    14,789    120,659    118,606 
$171.5k Note - October 2017   ---    1,781    ---    --- 
104.5k Note II - April 2019   ---    3,431    ---    --- 
$357.5k Note - April 2019   95,562    ---    424,290    328,727 
                     
   $300,899   $97,411   $1,336,350   $1,052,209