XML 92 R45.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisition (Details Textual) - USD ($)
Apr. 12, 2019
Dec. 31, 2019
Dec. 31, 2018
Cash $ 500,000    
Shares of common stock 3,968,254    
Total consideration represents transaction value $ 2,000,000    
Goodwill $ 71,866 $ 71,866
Description of acquisition Significant factors considered in the calculation of the rate of return are the weighted average cost of capital and return on assets, as well as the risks inherent in the business. Cash flows were estimated based on EBITDA using forecasted revenue and costs. The measure is based on significant inputs that are not observable in the market (i.e. Level 3 inputs). Key assumptions include (i) a capitalization rate of 11.75% (ii) sustainable growth of 5% and (iii) a benefit stream using EBITDA cash flow.    
Fair value of website $ 41,000    
Fair value of patient management platform database $ 1,230,000    
HCFM [Member]      
Acquired interest rate 100.00%    
Shares of common stock 3,968,254    
Description of acquisition The Company to pay the former owner of HCFM up to $100,000, $200,000 and $200,000 on the first, second and third anniversary, respectively, based on achievement by NCFM of revenue of at least $3,100,000 (50% weighting) and EBITDA of at least $550,000 (50% weighting) in the year preceding each anniversary date.    
Agreed to earn-out provision, description Agreed to an earn-out provision of $500,000 that may be earned based on the performance of HCFM in fiscal years ended December 31, 2019, 2020, and 2021. The total consideration represents a transaction value of $2,000,000.    
HCFM [Member] | Common Stock [Member]      
Shares of common stock 3,968,254