XML 24 R26.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisition (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Schedule of consideration paid for HCFM and the value of assets acquired that were recognized at the acquisition date
Cash  $500,000 
Common Stock (3,968,254 shares)   1,000,000 
Earn Out Agreement   500,000 
      
Fair Value of Total Consideration  $2,000,000 
Schedule of estimated fair values of the assets acquired and liabilities assumed
Cash  $35,000 
Hyperbaric Chambers   452,289 
Medical Equipment   29,940 
Computer Equipment/Software   19,739 
Office Furniture & Equipment   23,052 
Inventory   72,114 
Leasehold Improvements   25,000 
Website   41,000 
Patient Management Platform Database   1,230,000 
Goodwill   71,866 
      
Fair Value of Identifiable Assets Acquired  $2,000,000 
Schedule of revenue and net income of HCFM included in the Company's consolidated income statement
Revenue  $2,061,032 
Net income  $152,981 
Schedule of pro forma consolidated income statement as if HCFM had been included in the consolidated results
   Year Ended December 31, 
   2019   2018 
Revenue  $4,914,468   $5,282,346 
Net loss   (5,457,676)   (5,564,186)