XML 23 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Reporting
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
SEGMENT REPORTING

NOTE 16 – SEGMENT REPORTING

 

The Company has two reportable segments: Health Services and Digital Healthcare. Health Services is comprised of the operations of (i) NWC, a multi-specialty medical group including OB/GYN (both Obstetrics and Gynecology), and General Practice, and (ii) NCFM, a Functional Medical Practice acquired in April 2019 that is engaged in improving the health of its patients through individualized and integrative health care. The Company's Digital Healthcare segment develops and plans to operate an online personal medical information and record archive system, the "HealthLynked Network," which will enable patients and doctors to keep track of medical information via the Internet in a cloud-based system.

 

The Company evaluates performance and allocates resources based on profit or loss from operations before income taxes. The accounting policies of the reportable segments are the same as those described in the summary of significant accounting policies.

 

Segment information for the years ended December 31, 2019 and 2018 was as follows:

  

   Year Ended December 31, 2019   Year Ended December 31, 2018 
   Health Services   Digital Healthcare   Total   Health Services   Digital Healthcare   Total 
Revenue                        
Patient service revenue, net  $4,018,818   $   $4,018,818   $2,259,002   $   $2,259,002 
                               
Operating Expenses                              
Practice salaries and benefits   2,137,257        2,137,257    1,446,243        1,446,243 
Other practice operating costs   2,101,767        2,101,767    916,408        916,408 
General and administrative       2,915,419    2,915,419        2,844,715    2,844,715 
Depreciation and amortization   71,006    2,379    73,385    21,870    1,912    23,782 
Total Operating Expenses   4,310,030    2,917,798    7,227,828    2,384,521    2,846,627    5,231,148 
                               
Loss from operations  $(291,212)  $(2,917,798)  $(3,209,010)  $(125,519)  $(2,846,627)  $(2,972,146)
                               
Other Segment Information                              
Interest expense  $22,782   $221,303   $244,085   $24,356   $168,753   $193,109 
Loss on extinguishment of debt  $   $1,229,777   $1,229,777   $   $393,123   $393,123 
Financing cost  $   $135,528   $135,528   $   $1,221,911   $1,221,911 
Amortization of original issue and debt discounts on convertible notes  $   $1,260,513   $1,260,513   $   $763,616   $763,616 
Change in fair value of debt  $   $121,508   $121,508   $   $140,789   $140,789 
Change in fair value of derivative financial instruments  $   $(671,822)  $(671,822)  $   $106,141   $106,141 

 

   December 31, 2019   December 31, 2018 
Identifiable assets  $2,428,752   $117,802   $2,546,554   $184,912   $242,451   $427,363 
Goodwill  $71,866   $   $71,866   $   $   $ 

 

The Digital Healthcare segment recognized revenue of $6,374 and $13,388 in the years ended December 31, 2019 and 2018, respectively, related to subscription revenue billed to and paid for by the Company's physicians for access to the HealthLynked Network. The revenue for Digital Healthcare and related expense for Health Services were eliminated on consolidation.