XML 43 R18.htm IDEA: XBRL DOCUMENT v3.20.1
Derivative Financial Instruments
12 Months Ended
Dec. 31, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
DERIVATIVE FINANCIAL INSTRUMENTS

NOTE 12 – DERIVATIVE FINANCIAL INSTRUMENTS

 

Derivative financial instruments are comprised of the fair value of conversion features embedded in convertible promissory notes for which the conversion rate is not fixed, but instead is adjusted based on a discount to the market price of the Company's common stock. The fair market value of the derivative liabilities was calculated at inception of each convertible promissory notes for which the conversion rate is not fixed and allocated to the respective convertible notes, with any excess recorded as a charge to "Financing cost." The derivative financial instruments are then revalued at the end of each period, with the change in value recorded to "Change in fair value of on derivative financial instruments."

 

Derivative financial instruments and changes thereto recorded in the years ended December 31, 2019 and 2018 include the following:

 

   Years Ended December 31, 
   2019   2018 
         
Balance, beginning of period  $800,440   $398,489 
Inception of derivative financial instruments related to issuance of convertible notes payable   1,870,234    4,245,613 
Inception of derivative financial instruments related to extinguishment and reissuance of convertible notes payable   51,169     
Change in fair value of derivative financial instruments   (671,822)   106,141 
Conversion or extinguishment of derivative financial instruments   (1,058,733)   (3,949,803)
           
Balance, end of period  $991,288   $800,440 

  

During the years ended December 31, 2019 and 2018, 4 and 1 convertible notes, respectively, were converted in part or in full into common shares by the holders and 8 and 15 convertible notes, respectively, were repaid in full in cash. Accordingly, the derivative financial instruments associated with the ECFs of these convertible notes were written off in connection with the extinguishment of each convertible note.

 

Fair market value of the derivative financial instruments is measured using the Black-Scholes pricing model with the following assumptions: risk-free interest rate of 1.55% to 2.73%, expected life of .011 to 1.00 years, volatility of 119.04% to 293.97% and expected dividend yield of zero. The entire amount of derivative instrument liabilities is classified as current due to the fact that settlement of the derivative instruments could be required within twelve months of the balance sheet date.