XML 68 R50.htm IDEA: XBRL DOCUMENT v3.19.1
Convertible Notes Payable (Details Textual 2) - USD ($)
1 Months Ended 12 Months Ended
Dec. 03, 2018
Nov. 12, 2018
May 09, 2018
May 07, 2018
Oct. 18, 2018
May 24, 2018
Dec. 31, 2018
Dec. 31, 2017
Nov. 20, 2018
Nov. 05, 2018
Nov. 02, 2018
Convertible note             $ 1,428,787 $ 1,078,500      
Net proceeds             $ 1,255,500 429,500      
Expected dividend yield             0.00        
Unamortized discount             $ 0 26,881      
37k Note [Member] | Convertible Notes Payable [Member]                      
Convertible note       $ 37,000              
Note included fees       2,000              
Net proceeds       $ 35,000              
Interest rate       10.00%              
Default interest rate       24.00%              
Maturity date       May 07, 2019              
Note conversion, description       The $37k Note may be converted into common stock of the Company by the holder at any time after the 6-month anniversary of the issuance date, subject to a 4.99% beneficial ownership limitation, at a conversion price per share equal to a 40% discount to the lowest bid or trading price of the Company's common stock during the twenty (20) trading days prior to the conversion date. Upon an event of default caused by the Company's failure to deliver shares upon a conversion pursuant to the terms of the Note, the Company would incur a penalty of $250 per day beginning on the fourth day after the conversion notice, increasing to $500 per day beginning on the tenth day. Upon an event of default caused by the Company's failure to maintain a listing for its common stock, the outstanding principal shall increase by 50%. Upon an event of default caused by the Company's failure to maintain a bid price for its common stock, the outstanding principal shall increase by 20%.              
Fair value of embedded conversion using black scholes pricing model             $ 54,086        
Risk-free interest rate             2.25%        
Expected life             1 year        
Volatility             279.44%        
Expected dividend yield             0        
Net charge             $ 19,086        
Amortization expense related to discount             18,145 0      
Interest expense             1,815 0      
Accrued interest, for one-time cash payment                     $ 49,144
63k Note II [Member] | Convertible Notes Payable [Member]                      
Convertible note     $ 63,000                
Note included fees     3,000                
Net proceeds     $ 60,000                
Interest rate     10.00%                
Default interest rate     22.00%                
Maturity date     May 07, 2019                
Note conversion, description     The $63k Note II may be converted into common stock of the Company by the holder at any time after the 6-month anniversary of the issuance date, subject to a 4.99% beneficial ownership limitation, at a conversion price per share equal to a 39% discount to the lowest bid or trading price of the Company's common stock during the fifteen (15) trading days prior to the conversion date. Upon an event of default caused by the Company's failure to deliver shares upon a conversion pursuant to the terms of the Note, 300% of the outstanding principal and any interest due amount shall be immediately due. Upon an event of default caused by the Company's breach of any other events of default specified in the Note, 150% of the outstanding principal and any interest due amount shall be immediately due.                
Fair value of embedded conversion using black scholes pricing model             $ 116,027        
Risk-free interest rate             2.27%        
Expected life             11 months 26 days        
Volatility             279.53%        
Expected dividend yield             0        
Net charge             $ 30,390        
Amortization expense related to discount             31,240 0      
Interest expense             3,107 0      
Accrued interest, for one-time cash payment                   $ 89,198  
78.8k Note [Member] | Convertible Notes Payable [Member]                      
Convertible note           $ 78,750          
Note included fees           3,750          
Net proceeds           $ 75,000          
Interest rate           10.00%          
Default interest rate           24.00%          
Maturity date           May 24, 2019          
Note conversion, description           The $78.8k Note may be converted into common stock of the Company by the holder at any time after the 6-month anniversary of the issuance date, subject to a 4.99% beneficial ownership limitation, at a conversion price per share equal to a 40% discount to the lowest bid or trading price of the Company's common stock during the twenty (20) trading days prior to the conversion date. Upon an event of default caused by the Company's failure to deliver shares upon a conversion pursuant to the terms of the Note, the Company would incur a penalty of $250 per day beginning on the fourth day after the conversion notice, increasing to $500 per day beginning on the tenth day. Upon an event of default caused by the Company's failure to maintain a listing for its common stock, the outstanding principal shall increase by 50%. Upon an event of default caused by the Company's failure to maintain a bid price for its common stock, the outstanding principal shall increase by 20%. If not paid at maturity, the amount due under the note increases by 10%.          
Fair value of embedded conversion using black scholes pricing model             $ 116,027        
Risk-free interest rate             2.28%        
Expected life             1 year        
Volatility             285.70%        
Expected dividend yield             0        
Net charge             $ 41,027        
Amortization expense related to discount             38,836 0      
Interest expense             3,938 0      
Accrued interest, for one-time cash payment                 $ 104,738    
103k Note I [Member] | Convertible Notes Payable [Member]                      
Convertible note         $ 103,000            
Note included fees         3,000            
Net proceeds         $ 100,000            
Interest rate         10.00%            
Default interest rate         22.00%            
Maturity date         Jul. 30, 2019            
Note conversion, description         The $103k Note I may be converted into common stock of the Company by the holder at any time after the 6-month anniversary of the issuance date, subject to a 4.99% beneficial ownership limitation, at a conversion price per share equal to a 39% discount to the lowest bid or trading price of the Company's common stock during the fifteen (15) trading days prior to the conversion date. Upon an event of default caused by the Company's failure to deliver shares upon a conversion pursuant to the terms of the note, 300% of the outstanding principal and any interest due amount shall be immediately due. Upon an event of default caused by the Company's breach of any other events of default specified in the note, 150% of the outstanding principal and any interest due amount shall be immediately due.            
Fair value of embedded conversion using black scholes pricing model             $ 143,836        
Risk-free interest rate             2.67%        
Expected life             9 months 11 days        
Volatility             293.97%        
Expected dividend yield             0        
Net charge             $ 43,836        
Amortization expense related to discount             26,744 0      
Interest expense             2,088 $ 0      
Unamortized discount             76,256        
Convertible into common shares               1,250,759      
103k Note II [Member] | Convertible Notes Payable [Member]                      
Convertible note   $ 103,000                  
Note included fees   3,000                  
Net proceeds   $ 100,000                  
Interest rate   10.00%                  
Default interest rate   22.00%                  
Maturity date   Aug. 30, 2019                  
Note conversion, description   The $103k Note II may be converted into common stock of the Company by the holder at any time after the 6-month anniversary of the issuance date, subject to a 4.99% beneficial ownership limitation, at a conversion price per share equal to a 39% discount to the lowest bid or trading price of the Company's common stock during the fifteen (15) trading days prior to the conversion date. Upon an event of default caused by the Company's failure to deliver shares upon a conversion pursuant to the terms of the note, 300% of the outstanding principal and any interest due amount shall be immediately due. Upon an event of default caused by the Company's breach of any other events of default specified in the note, 150% of the outstanding principal and any interest due amount shall be immediately due.                  
Fair value of embedded conversion using black scholes pricing model             $ 142,915        
Risk-free interest rate             2.73%        
Expected life             9 months 18 days        
Volatility             286.23%        
Expected dividend yield             0        
Net charge             $ 42,915        
Amortization expense related to discount             17,344 $ 0      
Interest expense             1,383 $ 0      
Unamortized discount             $ 85,656        
Convertible into common shares               1,250,759      
November 2018 [Member] | Convertible Notes Payable [Member]                      
Maturity date             Aug. 19, 2019        
Amortization expense related to discount             $ 23,538 $ 0      
Interest expense             1,761 0      
Unamortized discount             $ 129,462        
Convertible into common shares             1,511,111        
103k Note III [Member] | Convertible Notes Payable [Member]                      
Convertible note $ 103,000                    
Note included fees 3,000                    
Net proceeds $ 100,000                    
Interest rate 10.00%                    
Default interest rate 18.00%                    
Maturity date Dec. 03, 2019                    
Note conversion, description The $103k Note III may be converted into common stock of the Company by the holder at any time after the 6-month anniversary of the issuance date, subject to a 4.99% beneficial ownership limitation, at a conversion price per share equal to a 39% discount to the lowest bid or trading price of the Company's common stock during the fifteen (15) trading days prior to the conversion date. Upon an event of default caused by the Company's failure to deliver shares upon a conversion pursuant to the terms of the Note, 200% of the outstanding principal and any interest due amount shall be immediately due. Upon an event of default caused by the Company's breach of any other events of default specified in the Note, 150% of the outstanding principal and any interest due amount shall be immediately due.                    
Fair value of embedded conversion using black scholes pricing model             $ 148,965        
Risk-free interest rate             2.72%        
Expected life             1 year        
Volatility             284.75%        
Expected dividend yield             0        
Net charge             $ 48,965        
Amortization expense related to discount             7,901 0      
Interest expense             790 $ 0      
Unamortized discount             $ 95,099        
Convertible into common shares             1,857,923