XML 15 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statement of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Revenue        
Patient service revenue, net $ 539,625 $ 480,723 $ 1,751,584 $ 1,473,639
Operating Expenses        
Salaries and benefits 603,510 506,206 1,782,509 1,469,211
General and administrative 896,754 480,614 2,024,165 1,369,018
Depreciation and amortization 5,744 6,056 17,802 17,623
Total Operating Expenses 1,506,008 992,876 3,824,476 2,855,852
Loss from operations (966,383) (512,153) (2,072,892) (1,382,213)
Other Income (Expenses)        
Loss on extinguishment of debt (66,469) (290,581) (374,828) (290,581)
Change in fair value of debt (22,101) (105,499)
Financing cost (623,216) (32,324) (1,063,721) (32,324)
Amortization of original issue and debt discounts on notes payable and convertible notes (234,584) (63,552) (633,982) (194,120)
Change in fair value of derivative financial instrument (238,330) 5,412 (200,165) 5,412
Interest expense (58,655) (27,124) (150,008) (64,921)
Total other expenses (1,243,355) (408,169) (2,528,203) (576,534)
Net loss before provision for income taxes (2,209,738) (920,322) (4,601,095) (1,958,747)
Provision for income taxes
Net loss $ (2,209,738) $ (920,322) $ (4,601,095) $ (1,958,747)
Net loss per share, basic and diluted:        
Basic $ (0.03) $ (0.01) $ (0.06) $ (0.03)
Fully diluted $ (0.03) $ (0.01) $ (0.06) $ (0.03)
Weighted average number of common shares:        
Basic 79,323,131 69,625,763 76,757,809 68,805,330
Fully diluted 79,323,131 69,625,763 76,757,809 68,805,330