Notes Payable Including Convertible Notes (Tables)

3 Months Ended

Mar. 31, 2017

Notes Payable Including Convertible Notes [Abstract]

Schedule of notes payable

	March 31,			December 31,
	2017			2016
				(audited)
Convertible notes payable	$	550,206		$	485,668
Note payable, New Everbank Lease (Capital leases)		53,515			58,102
Total notes payable		603,721			543,770
Less: convertible notes payable, current portion		(550,206	)		(485,668	)
Less: note payable, New Everbank Lease (Capital leases), current portion		(18,348	)		(18,348	)
Notes payable, bank loans and capital leases, long-term portion	$	35,167		$	39,754

Schedule of allocation of proceeds at inception

Original issue discount	$	50,000
Warrants		111,479
Embedded conversion feature		161,479
Convertible note		227,042
Face value of convertible note	$	550,000

Schedule of future minimum payments to capital leases

2017 (April to December)	$	13,761
2018		18,348
2019		18,348
2020		3,058
2021		---
Total	$	53,515