XML 14 R6.htm IDEA: XBRL DOCUMENT v3.21.4
STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Nov. 30, 2021
Nov. 30, 2020
OPERATING ACTIVITIES    
Net loss $ (202,827) $ (266,497)
Adjustments to reconcile net loss to net cash provided by operations:    
Depreciation 1,164 8,324
Provision for Doubtful Accounts 78,827
Amortization Expense 12,772
Amortization of Debt Discount 62,787
Loss on Extinguishment of Debt 48,616
Change in Fair Value of Derivative Liability (1,841)
Changes in assets and liabilities:    
Accounts Receivable (7,770) (1,979)
Related Party Receivables 8,422
VAT Tax Receivable 9,563
Inventory 1,734 (24,932)
Prepaid Expenses (5,513) (450)
Accounts Payable 81,507
Accrued Wages 72,000 11,375
Net cash used in Operating Activities (31,650) (83,068)
FINANCING ACTIVITIES    
Advances from Related Parties 31,650 62,048
Bank Indebtedness 21,015
Net cash provided by Financing Activities 31,650 83,063
Net cash increase (decrease) for period (5)
Cash at beginning of period 5
Cash at end of period
SUPPLEMENTAL    
Cash paid for taxes
Cash paid for interest