EX-99.1 2 exhibit99-1.htm BUSINESS ACQUISITION REPORT Exhibit 99.1
Exhibit 99.1

ORLA MINING LTD.

FORM 51-102 F4

BUSINESS ACQUISITION REPORT

 

ITEM 1IDENTITY OF COMPANY

 

1.1NAME AND ADDRESS OF COMPANY

 

Orla Mining Ltd. (“Orla” or the “Company”)

Suite 1010 – 1075 West Georgia Street

Vancouver, BC V6E 3C9

 

1.2EXECUTIVE OFFICER

 

Etienne Morin

Chief Financial Officer

(604) 564-1852

 

ITEM 2DETAILS OF ACQUISITION

 

2.1NATURE OF BUSINESS ACQUIRED

 

On August 12, 2022, Orla acquired Gold Standard Ventures Corp. (“GSV”). Orla acquired all the outstanding common shares of GSV pursuant to a court-approved Plan of Arrangement under the Business Corporations Act (British Columbia) (the “Acquisition”).

 

Gold Standard Ventures Corp. was a public company focused on the development of mineral resource properties primarily in the State of Nevada, United States. None of GSV’s properties are currently in production.

 

GSV’s primary properties are the South Railroad Project and the Lewis Property.

 

 

 

 

 

SOUTH RAILROAD PROJECT

 

The South Railroad Project is an intermediate to advanced stage gold development project with a favorable structural, geological and stratigraphic setting situated at the southeast end of the Carlin Trend of northcentral Nevada, adjacent to and south of Nevada Gold Mines’ Rain Mining District.

 

GSV filed a technical report in respect of the South Railroad Project entitled “South Railroad Project Form 43-101F1 Technical Report Feasibility Study, Elko County, Nevada” with an effective date of February 23, 2022.

 

LEWIS PROPERTY

 

The Lewis Project hosts a gold and silver deposit located approximately 100 km west of the South Railroad Project.

 

GSV filed a technical report for the Lewis Project entitled “Technical Report and Mineral Resource Estimate for the Lewis Project, Lander County, Nevada USA” with an effective date of May 1, 2020.

 

2.2DATE OF ACQUISITION

 

Orla completed the Acquisition on August 12, 2022.

 

2.3CONSIDERATION

 

In connection with the Acquisition, Orla paid or issued the following consideration:

 

SHAREHOLDERS

 

Orla acquired all the issued and outstanding common shares of GSV. Pursuant to the Plan of Arrangement, GSV shareholders received (i) 0.1193 of a common share of Orla and (ii) C$0.0001 in cash in exchange for each GSV common share held (together, the “Consideration”).

 

OPTIONHOLDERS

 

Pursuant to the Plan of Arrangement, each option to acquire a common share of GSV (a “GSV Option”), whether vested or unvested, was exchanged for a replacement option (a “Replacement Option”) to purchase from Orla such number of common shares of Orla (“Orla Shares”) equal to the

 

 

 

 

product of 0.1193 multiplied by the number of GSV common shares subject to such GSV Option immediately prior to the Acquisition.

 

Replacement Options held by individuals who continued as employees of or consultants to Orla are exercisable until the original expiry date of the replaced GSV Option. Replacement Options held by individuals who did not continue their services to Orla are exercisable until the earlier of August 11, 2024, and the original expiry date of the replaced GSV Option.

 

RSU HOLDERS

 

Pursuant to the Plan of Arrangement, each outstanding RSU of the Company, whether vested or unvested, vested immediately prior to the Acquisition and was settled by GSV in exchange for GSV common shares, which were then exchanged for the same Consideration as shareholders (see above).

 

Upon closing of the Acquisition, Orla issued 43,688,556 common shares with a fair value of US$149.4 million and paid US$28,700 in cash to GSV shareholders, which, along with GSV Options exchanged for an aggregate of 1,758,334 Replacement Options with a fair value of US$1.7 million, and transaction costs of US$2.6 million, resulted in total consideration to be approximately US$153 million for the Acquisition.

 

2.4EFFECT ON FINANCIAL POSITION

 

Upon completion of the Acquisition, GSV became a wholly owned subsidiary of Orla. The business and operations of GSV have been combined with those of Orla and are managed concurrently.

 

Orla does not have any current plans for material changes in the business or affairs of GSV which may have a significant effect on the results of the operations and financial position of Orla.

 

For details on the pro forma effect of the Acquisition on Orla, see Item 3.

 

The information set out above is a summary only and is qualified in its entirety by the information contained in the pro forma financial statements attached to this Business Acquisition Report.

 

The unaudited pro forma adjustments described therein are based on estimates and assumptions made by management, all of which are preliminary and have been made solely for the purpose of preparing the unaudited pro forma financial statements. Changes are expected as valuations of assets

 

 

 

 

acquired and liabilities assumed are completed and as additional information becomes available. Accordingly, the final fair value determinations may differ from those set forth in the unaudited pro forma condensed combined financial statements and such adjustments may be material.

 

2.5PRIOR VALUATIONS

 

To the best knowledge of Orla, no valuation opinions required by securities legislation or a Canadian exchange or market have been obtained within the last twelve months by GSV or Orla in connection with the Acquisition.

 

2.6PARTIES TO TRANSACTION

 

The Acquisition was not with an informed person, associate or affiliate of Orla, as those terms are defined in Section 1.1 of National Instrument 51-102 – Continuous Disclosure Obligations.

 

2.7DATE OF REPORT

 

October 25, 2022

 

ITEM 3FINANCIAL STATEMENTS

 

The following financial statements are provided in the Appendices:

 

  Appendix A Audited consolidated financial statements of GSV as at and for the years ended December 31, 2021 and 2020,
     
  Appendix B Unaudited condensed interim consolidated financial statements of GSV as at and for the three months ended March 31, 2022 and 2021,
     
  Appendix C Unaudited pro forma combined statements of loss for the year ended December 31, 2021 and for the three months ended March 31, 2022.
     

 

 

 

Appendix A

 

Audited consolidated financial statements of GSV

 

as at and for

 

the years ended December 31, 2021 and 2020,



 

 

 


image provided by client

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2021

EXPRESSED IN CANADIAN DOLLARS

 


image provided by client

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (PCAOB ID 731)

To the Shareholders and Directors of Gold Standard Ventures Corp.

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated statements of financial position of Gold Standard Ventures Corp. (the “Company”) as of December 31, 2021 and 2020, and the related consolidated statements of loss and comprehensive loss, cash flows, and changes in shareholders’ equity for the years ended December 31, 2021 and 2020, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and the results of its operations and its cash flows for the years ended December 31, 2021 and 2020, in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company’s internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 Framework) (the “COSO” criteria) and our report dated March 25, 2022 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matter

The critical audit matter communicated below is matter arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which it relates.

image provided by client


Assessment of impairment indicators of exploration and evaluation assets (“E&E assets”)

As described in Note 3 to the consolidated financial statements, the carrying amount of the Company’s E&E assets was $263,224,666 as at December 31, 2021 and are a significant portion (91%) of the Company’s total assets.

The principal considerations for our determination that performing procedures relating to the assessment of impairment indicators of E&E assets is a critical audit matter are that there was judgment by management when assessing whether there were indicators of impairment for the E&E assets, specifically related to assessing: (i) the Company’s ability and intention, to continue to explore their E&E assets; (ii) the results of exploration work which also determine to what extent the mineral reserves and resources may or may not be commercially viable for extraction. This in turn led to a high degree of auditor judgment, subjectivity and effort in performing procedures to evaluate audit evidence relating to the judgements made by management in their assessment of indicators of impairment that could give rise to the requirement to conduct a formal impairment test.

Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures include, among others:

evaluating management’s assessment of indicators of impairment;

testing the effectiveness of key controls associated with evaluating the E&E assets;

assessing the Company’s right to explore in the relevant exploration area which included confirming mineral rights are in good standing and compliance with underlying agreements;

evaluating the Company’s ability and intent to carry out significant exploration and evaluation activity; and

assessing the adequacy of the associated disclosures in the financial statements.

We have served as the Company’s auditor since 2010.

/s/ DAVIDSON & COMPANY LLP

 

Vancouver, Canada

Chartered Professional Accountants

 

March 25, 2022

2


image provided by client

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and Directors of Gold Standard Ventures Corp.

Opinion on Internal Control Over Financial Reporting

We have audited Gold Standard Ventures Corp.’s (the “Company”) internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 Framework) (the “COSO criteria”). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2021, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company’s consolidated statements of financial position as of December 31, 2021 and 2020, and the related consolidated statements of loss and comprehensive loss, cash flows, and changes in shareholders’ equity for the years ended December 31, 2021 and 2020, and the related notes and our report dated March 25, 2022 expressed an unqualified opinion thereon.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in Management’s Report on Internal Control over Financial Reporting of the 2021 Management’s Discussion and Analysis. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.

Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting

An entity’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board. An entity’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the entity; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board, and that receipts and expenditures of the entity are being made only in accordance with authorizations of management and directors of the entity; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the entity’s assets that could have a material effect on the financial statements.

image provided by client


Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ DAVIDSON & COMPANY LLP

 

Vancouver, Canada

Chartered Professional Accountants

 

March 25, 2022

4


GOLD STANDARD VENTURES CORP.

December 31, 2021

(Expressed in Canadian Dollars)

 

Page

Reports of Independent Registered Public Accounting Firm

1

Contents

5

Consolidated Statements of Financial Position

6

Consolidated Statements of Loss and Comprehensive Loss

7

Consolidated Statements of Cash Flows

8

Consolidated Statements of Changes in Shareholders’ Equity

9

Notes to Consolidated Financial Statements

10

5


 

GOLD STANDARD VENTURES CORP.

Consolidated Statements of Financial Position

(Expressed in Canadian Dollars)

December 31,

December 31,

2021

2020

$

$

Assets

 

Current

Cash

22,664,599

18,635,636

Receivables

10,593

114,935

Prepaid expenses

720,334

429,331

23,395,526

19,179,902

 

Exploration and evaluation assets (Notes 3 and 10)

263,224,666

244,065,107

Reclamation bonds (Note 4)

3,484,948

3,499,646

Property and equipment

70,275

174,936

Right-of-use assets (Note 5)

401,027

526,959

 

290,576,442

267,446,550

 

Liabilities

 

Current

Accounts payable and accrued liabilities (Note 6)

2,091,365

4,124,229

Current portion of lease liabilities (Note 5)

151,511

186,023

2,242,876

4,310,252

 

Lease liabilities (Note 5)

262,107

378,252

Deferred revenue (Note 7)

2,830,581

2,582,119

Provision for site reclamation (Note 8)

2,018,849

1,985,521

 

 

7,354,413

9,256,144

 

Shareholders' equity

Share capital (Note 9)

364,107,640

330,813,214

Reserves (Note 9)

9,851,462

9,973,552

Deficit

(90,737,073

)

(82,596,360

)

 

283,222,029

258,190,406

 

290,576,442

267,446,550

Nature and Continuance of Operations (Note 1)

These consolidated financial statements were authorized for issuance by the Board of Directors on March 25, 2022.

On Behalf of the Board of Directors:

“Alex Morrison”

 

“Zara Boldt”

Alex Morrison, Director

 

Zara Boldt, Director

The accompanying notes are an integral part of these consolidated financial statements

6


 

GOLD STANDARD VENTURES CORP.

Consolidated Statements of Loss and Comprehensive Loss

(Expressed in Canadian Dollars)

For the year ended December 31,

2021

2020

$

$

Expenses

Accretion expenses (Notes 7 and 8)

219,402

50,204

Community relations

13,005

6,573

Consulting fees

37,042

495,968

Depreciation (Note 5)

307,095

326,078

Foreign exchange loss

258,930

405,513

Insurance

609,381

513,001

Interest expense on lease liabilities (Note 5)

34,697

48,572

Investor relations

54,035

465,922

Management fees

1,756,403

1,237,163

Termination payments (Note 11)

1,287,509

1,199,899

Office

594,972

575,795

Professional fees

736,389

1,673,209

Property investigation

18,571

3,691

Regulatory and shareholders service

331,233

492,466

Share-based compensation (Note 9)

3,693,273

2,478,400

Travel and related

132,043

286,669

Wages and salaries

942,816

506,164

 

(11,026,796

)

(10,765,287

)

 

Other income

69,200

24,694

 

Loss and comprehensive loss for the year

(10,957,596

)

(10,740,593

)

 

Basic and diluted loss per share

(0.03

)

(0.04

)

 

Weighted average number of common shares outstanding (basic and diluted)

352,657,635

294,983,142

The accompanying notes are an integral part of these consolidated financial statements

7


 

GOLD STANDARD VENTURES CORP.

Consolidated Statements of Cash Flows

(Expressed in Canadian Dollars)

For the year ended December 31,

2021

2020

$

$

Cash flows used in operating activities

Loss for the year

(10,957,596

)

(10,740,593

)

Items not affecting cash:

Depreciation

307,095

326,078

Share-based compensation

3,693,273

2,478,400

Accretion expenses

219,402

50,204

Gain on lease modification

(45,126

)

-

Unrealized foreign exchange loss (gain)

52,792

(4,073

)

Changes in non-cash working capital items

Decrease/(Increase) in receivables

104,342

(72,370

)

Decrease/(Increase) in prepaid expenses

(291,003

)

7,030

Increase in accounts payable and accrued liabilities

328,841

251,336

(6,587,980

)

(7,703,988

)

 

Cash flows used in investing activities

Reclamation bonds

-

(1,494,330

)

Exploration and evaluation assets expenditures

(21,431,135

)

(20,516,085

)

(21,431,135

)

(22,010,415

)

 

Cash flows from financing activities

Proceeds from share issuances

34,509,200

38,353,487

Share issuance costs

(2,281,368

)

(1,408,588

)

Proceeds from exercise of stock options

-

1,715,250

Proceeds from deferred revenue

-

2,594,000

Repayment of lease liabilities

(179,754

)

(164,682

)

32,048,078

41,089,467

 

Net change in cash

4,028,963

11,375,064

 

Cash, beginning of year

18,635,636

7,260,572

 

Cash, end of year

22,664,599

18,635,636

 

Non-cash transactions

Exploration and evaluation assets expenditures in accounts payable

734,608

3,028,199

Share issuance costs in accounts payable

-

68,114

Reclassification of stock options expired

2,749,447

1,071,980

Reclassification of stock options exercised

-

1,137,027

Reclassification of cancelled restricted share units

67,436

-

Reclassification of restricted share units vested

998,480

551,612

Capitalization of right-of-use assets and lease liabilities

31,376

-

Provision for site reclamation

22,015

1,078,871

The accompanying notes are an integral part of these consolidated financial statements

8


 

GOLD STANDARD VENTURES CORP.

Consolidated Statements of Changes in Shareholders’ Equity

(Expressed in Canadian Dollars)

Total

Number of

Shareholders'

Shares Issued

Share Capital

Reserves

Deficit

Equity

$

$

$

$

 

Balance at December 31, 2019

277,527,886

290,532,540

10,255,771

(72,927,747

)

227,860,564

 

Shares issued for cash

37,716,669

38,353,487

-

-

38,353,487

Share issuance costs

-

(1,476,702

)

-

-

(1,476,702

)

Stock options exercised

2,325,000

2,852,277

(1,137,027

)

-

1,715,250

Restricted share units vested

436,785

551,612

(551,612

)

-

-

Stock options expired

-

-

(1,071,980

)

1,071,980

-

Share-based compensation

-

-

2,478,400

-

2,478,400

Loss for the year

-

-

-

(10,740,593

)

(10,740,593

)

Balance at December 31, 2020

318,006,340

330,813,214

9,973,552

(82,596,360

)

258,190,406

 

Shares issued for cash

39,215,000

34,509,200

-

-

34,509,200

Share issuance costs

-

(2,213,254

)

-

-

(2,213,254

)

Restricted share units vested

748,911

998,480

(998,480

)

-

-

Stock options expired

-

-

(2,749,447

)

2,749,447

-

Restricted share units cancelled

-

-

(67,436

)

67,436

-

Share-based compensation

-

-

3,693,273

-

3,693,273

Loss for the year

-

-

-

(10,957,596

)

(10,957,596

)

Balance at December 31, 2021

357,970,251

364,107,640

9,851,462

(90,737,073

)

283,222,029

The accompanying notes are an integral part of these consolidated financial statements

9


GOLD STANDARD VENTURES CORP.

Notes to Consolidated Financial Statements

For the year ended December 31, 2021

(Expressed in Canadian Dollars)

 

NOTE 1 - Nature and Continuance of Operations

Gold Standard Ventures Corp. (the “Company”) was incorporated on February 6, 2004 under the Business Corporations Act (British Columbia) and is listed for trading on the Toronto Stock Exchange under the symbol “GSV” and on the NYSE American under the symbol “GSV”. The Company’s head office, principal address and registered and records office is located at Suite 610 – 815 West Hastings Street, Vancouver, British Columbia, Canada, V6C 1B4.

The Company’s exploration and evaluation assets are at the exploration stage and major expenditures are required to acquire construction and operating permits and to construct mining and processing facilities. The amounts shown as exploration and evaluation assets cost represent acquisition, holding and deferred exploration costs and do not necessarily reflect present or future recoverable values. The recoverability of the amounts shown for exploration and evaluation assets cost is dependent upon the Company obtaining the necessary permits and financing to complete the development of the properties, the discovery of economically recoverable reserves and future profitable operations or through sale of the assets.

These consolidated financial statements have been prepared on the assumption that the Company and its subsidiaries will continue as a going concern, meaning it will continue in operation for the foreseeable future and will be able to realize assets and discharge liabilities in the ordinary course of operations. Different bases of measurement may be appropriate if the Company is not expected to continue operations for the foreseeable future. As at December 31, 2021, the Company had not advanced its properties to commercial production and is not able to finance day to day activities through operations. The Company’s continuation as a going concern is dependent upon its ability to generate funds from profitable operations and/or raise equity capital or borrowings sufficient to meet current and future obligations. The Company may require additional financing for the upcoming year in order to maintain its operations.

NOTE 2 - Significant Accounting Policies and Basis of Preparation

The following is a summary of significant accounting policies used in the preparation of these consolidated financial statements.

Statement of compliance

These consolidated financial statements, including comparatives, have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and Interpretations issued by the International Financial Reporting Interpretations Committee (“IFRIC”).

Basis of presentation

These consolidated financial statements of the Company have been prepared on an accrual basis and are based on historical costs, except for financial instruments measured at fair value. The consolidated financial statements are presented in Canadian dollars unless otherwise noted.

Basis of consolidation

These consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, JKR Gold Resources ULC, Gold Standard Ventures (US) Inc., Tacoma Exploration LLC, Battle Mountain Gold Inc., and Madison Enterprises (Nevada) Inc., from their dates of formation or acquisition. The Company’s Canadian subsidiaries are holding companies while its US subsidiaries are operating companies. All significant intercompany accounts and transactions between the Company and its subsidiaries have been eliminated upon consolidation.

10


GOLD STANDARD VENTURES CORP.

Notes to Consolidated Financial Statements

For the year ended December 31, 2021

(Expressed in Canadian Dollars)

NOTE 2 - Significant Accounting Policies and Basis of Preparation (continued)

Foreign currency translation

The functional currency of an entity is the currency of the primary economic environment in which the entity operates. The functional currency of the Company and each of its subsidiaries is the Canadian dollar. The functional currency determinations were conducted through an analysis of the consideration factors identified in IAS 21 – The Effects of Changes in Foreign Exchange Rates.

Transactions in currencies other than Canadian dollars are recorded at exchange rates prevailing on the dates of the transactions. At the end of each reporting period, monetary assets and liabilities denominated in foreign currencies are translated at the period end exchange rate while non-monetary assets and liabilities are translated at historical rates. Revenues and expenses are translated at the exchange rates approximating those in effect on the date of the transactions. Exchange gains and losses arising on translation are included in profit or loss.

Use of estimates

The preparation of financial statements in conformity with IFRS requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported revenues and expenses during the year.

Although management uses historical experience and its best knowledge of the amount, events or actions to form the basis for judgments and estimates, actual results may differ from these estimates.

The most significant items that require estimates and judgements as the basis for determining the stated amounts include the uncertainty of COVID-19 pandemic, recoverability of exploration and evaluation assets, determination of functional currency, going concern, valuation of share-based compensation, recognition of deferred tax amounts, reclamation provisions, leases, and deferred revenue.

Critical judgments exercised in applying accounting policies that have the most significant effect on the amounts recognized in the consolidated financial statements are as follows:

Uncertainty of COVID-19 pandemic

The COVID-19 pandemic has disrupted the normal operations of many businesses, including the Company’s. This pandemic could adversely affect and harm the Company’s business and results of operations. It is not possible to predict the duration or magnitude of the adverse results of COVID-19 and its effects on the Company’s business or results of operations at this time.

Economic recoverability and probability of future economic benefits of exploration and evaluation assets

Management has determined that exploration, evaluation, and related costs incurred which were capitalized may have future economic benefits and may be economically recoverable. Management uses several criteria in its assessments of economic recoverability and probability of future economic benefits including, geologic and other technical information, the quality and capacity of existing infrastructure facilities, evaluation of permitting and environmental issues and local support for the project.

Determination of functional currency

The Company determines the functional currency through an analysis of several indicators such as expenses and cash flow, financing activities, retention of operating cash flows, and frequency of transactions within the reporting entity.

11


GOLD STANDARD VENTURES CORP.

Notes to Consolidated Financial Statements

For the year ended December 31, 2021

(Expressed in Canadian Dollars)

NOTE 2 - Significant Accounting Policies and Basis of Preparation (continued)

Use of estimates (continued)

Going concern

The financial statements have been prepared on a going concern basis, which assumes that the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. The assessment of the Company’s ability to fund future operations and continue as a going concern involves judgement. Estimates and assumptions are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. If the going concern assumption is not appropriate for the financial statements, then adjustments may be necessary to the carrying value of assets and liabilities and the statement of financial position classifications used (Note 1).

Information about assumptions and estimation uncertainties that have a significant risk of resulting in material adjustments are as follows:

Valuation of share-based compensation

The Company uses the Black-Scholes option pricing model for valuation of share-based compensation. Option pricing models require the input of subjective assumptions including expected price volatility, risk-free interest rate, and forfeiture rate. Changes in the input assumptions can materially affect the fair value estimate and the Company’s earnings and equity reserves.

Income taxes

In assessing the probability of realizing income tax assets, management makes estimates related to expectation of future taxable income, applicable tax opportunities, expected timing of reversals of existing temporary differences and the likelihood that tax positions taken will be sustained upon examination by applicable tax authorities. In making its assessments, management gives additional weight to positive and negative evidence that can be objectively verified.

Reclamation provisions

The Company’s reclamation provision represents management’s best estimate of the present value of the future cash outflows required to settle the obligation. Management assesses these provisions at the end of each reporting period or when new information becomes available. This assessment includes the estimation of the future reclamation costs, the timing of these expenditures, inflation, and the impact of changes in discount rates, interest rates and foreign exchange rates. The actual future expenditures may differ from the amounts currently provided if the estimates made are significantly different than actual results or if there are significant changes in environmental and/or regulatory requirements in the future.

Valuation of right-of-use asset and lease liabilities

The application of IFRS 16 requires the Company to make judgments that affect the valuation of the right-of-use assets and the valuation of lease liabilities. These include assessing lease agreements to determine the contract term and interest rate used for discounting of future cash flows.

The lease term determined by the Company is comprised of the non-cancellable period of lease agreements, periods covered by an option to extend the lease if the Company is reasonably certain to exercise that option and periods covered by an option to terminate the lease if the Company is reasonably certain not to exercise that option.

The present value of the lease payment is determined using a discount rate representing the rate of a commercial mortgage rate, observed in the period when the lease agreement commences or is modified.

12


GOLD STANDARD VENTURES CORP.

Notes to Consolidated Financial Statements

For the year ended December 31, 2021

(Expressed in Canadian Dollars)

NOTE 2 - Significant Accounting Policies and Basis of Preparation (continued)

Use of estimates (continued)

Deferred revenue

The Company entered into a silver streaming arrangement (“Silver Stream”) with OMF Fund III (HG) Ltd. (“Orion”) on October 29, 2020. The upfront payment for the Silver Stream discussed in Note 7 has been accounted for as deferred revenue, as management has determined that the agreement is not a derivative as it will be satisfied through the delivery of non-financial items (i.e. silver commodity from the Company’s potential future production), rather than cash or financial assets. A market-based discount rate is utilized at the inception of the stream agreement to determine a discount rate for computing the interest charges for the significant financing component of the deferred revenue balance. As product is delivered, the deferred revenue amount including accreted interest will be drawn down. The drawdown rate requires the use of proven and probable reserves and certain resources in the calculation that are beyond indicated and inferred resources which management is reasonably confident are transferable to proven and probable reserves. Key estimates used in determining the significant financing component include the discount rate and the reserve and resources assumed for conversion.

Financial instruments

Financial assets

On initial recognition, financial assets are recognized at fair value and are subsequently classified and measured at: (i) amortized cost; (ii) fair value through other comprehensive income (“FVOCI”); or (iii) fair value through profit or loss (“FVTPL”). The classification of financial assets is generally based on the business model in which a financial asset is managed and its contractual cash flow characteristics. A financial asset is measured at fair value net of transaction costs that are directly attributable to its acquisition except for financial assets at FVTPL where transaction costs are expensed. All financial assets not classified and measured at amortized cost or FVOCI are classified as FVTPL. On initial recognition of an equity instrument that is not held for trading, the Company may irrevocably elect to present subsequent changes in the investment’s fair value in other comprehensive income/loss.

The classification determines the method by which the financial assets are carried on the statement of financial position subsequent to inception and how changes in value are recorded. Cash, receivables and reclamation bonds are measured at amortized cost with subsequent impairments recognized in profit or loss.

Impairment

An ‘expected credit loss’ impairment model applies which requires a loss allowance to be recognized based on expected credit losses. The estimated present value of future cash flows associated with the asset is determined and an impairment loss is recognized for the difference between this amount and the carrying amount as follows: the carrying amount of the asset is reduced to estimated present value of the future cash flows associated with the asset, discounted at the financial asset’s original effective interest rate, either directly or through the use of an allowance account and the resulting loss is recognized in profit or loss for the period.

In a subsequent period, if the amount of the impairment loss related to financial assets measured at amortized cost decreases, the previously recognized impairment loss is reversed through profit or loss to the extent that the carrying amount of the investment at the date the impairment is reversed does not exceed what the amortized cost would have been had the impairment not been recognized.

Financial liabilities

Financial liabilities are designated as either: (i) fair value through profit or loss; or (ii) amortized cost. All financial liabilities are classified and subsequently measured at amortized cost except for financial liabilities at FVTPL. The classification determines the method by which the financial liabilities are carried on the statement of financial position subsequent to inception and how changes in value are recorded. Accounts payable and accrued liabilities are classified and carried on the statement of financial position at amortized cost.

As at December 31, 2021, the Company does not have any derivative financial liabilities.

13


GOLD STANDARD VENTURES CORP.

Notes to Consolidated Financial Statements

For the year ended December 31, 2021

(Expressed in Canadian Dollars)

NOTE 2 - Significant Accounting Policies and Basis of Preparation (continued)

Exploration and evaluation assets

Costs incurred on mineral resource properties before the Company has acquired the right to explore those properties are expensed as incurred.

Costs directly related to the acquisition and exploration of exploration and evaluation assets are capitalized once the legal rights to explore the exploration and evaluation assets are acquired or obtained. When the technical and commercial viability of a mineral resource has been demonstrated and a development decision has been made, the capitalized costs of the related property are first tested for impairment, then transferred to mining assets and depreciated using the units of production method on commencement of commercial production.

If it is determined that capitalized acquisition, exploration and evaluation costs are not recoverable, or the property is abandoned or management has determined an impairment in value, the property is written down to its recoverable amount. Exploration and evaluation assets are reviewed for impairment when facts and circumstances suggest that the carrying amount may exceed its recoverable amount.

Restoration and environmental obligations

The Company recognizes liabilities for statutory, contractual, constructive or legal obligations associated with the retirement of long-term assets, when those obligations result from the acquisition, construction, development or normal operation of the assets. The net present value of future restoration cost estimates arising from the decommissioning of plant and other site preparation work is capitalized to exploration and evaluation assets along with a corresponding increase in the restoration provision in the period incurred. Discount rates using a pre-tax rate that reflect the time value of money are used to calculate the net present value. The restoration asset will be depreciated on the same basis as the related assets.

The Company’s estimates of restoration costs could change as a result of changes in regulatory requirements, discount rates and assumptions regarding the amount and timing of the future expenditures. These changes are recorded directly to the related asset with a corresponding entry to the restoration provision. The Company’s estimates are reviewed annually for changes in regulatory requirements, discount rates, effects of inflation and changes in estimates.

Changes in the net present value, excluding changes in amount and timing of the Company’s estimates of reclamation costs, are charged to profit or loss for the period.

The net present value of restoration costs arising from subsequent site damage that is incurred on an ongoing basis during production are charged to profit or loss in the period incurred.

Leases

At inception of a contract, the Company assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. The Company assesses whether the contract involves the use of an identified asset, whether the right to obtain substantially all of the economic benefits from use of the asset during the term of the arrangement exists, and if the Company has the right to direct the use of the asset. At inception or on reassessment of a contract that contains a lease component, the Company allocates the consideration in the contract to each lease component on the basis of their relative standalone prices.

As a lessee, the Company recognizes a right-of-use asset and a lease liability at the commencement date of a lease. The right-of-use asset is initially measured at cost, which is comprised of the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any decommissioning and restoration costs, less any lease incentives received.

The right-of-use asset is subsequently depreciated using the straight line method from the commencement date to the earlier of the end of the lease term, or the end of the useful life of the asset. In addition, the right-of-use asset may be reduced due to impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

14


GOLD STANDARD VENTURES CORP.

Notes to Consolidated Financial Statements

For the year ended December 31, 2021

(Expressed in Canadian Dollars)

NOTE 2 - Significant Accounting Policies and Basis of Preparation (continued)

Leases (continued)

A lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted by the interest rate implicit in the lease, or if that rate cannot be readily determined, the incremental borrowing rate. Lease payments included in the measurement of the lease liability are comprised of:

fixed payments, including in-substance fixed payments, less any lease incentives receivable;

variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;

amounts expected to be payable under a residual value guarantee;

exercise prices of purchase options if the Company is reasonably certain to exercise that option; and

payments of penalties for terminating the lease, if the lease term reflects the lessee exercising an option to terminate the lease.

The lease liability is measured at amortized cost using the effective interest method. It is remeasured when there is a change in future lease payments arising from a change in an index or rate, or if there is a change in the estimate or assessment of the expected amount payable under a residual value guarantee, purchase, extension or termination option. Variable lease payments not included in the initial measurement of the lease liability are charged directly to profit or loss.

The Company has elected not to recognize right-of-use assets and lease liabilities for short-term leases that have a lease term of 12 months or less and leases of low-value assets. The lease payments associated with these leases are charged directly to profit or loss on a straight-line basis over the lease term.

Share-based compensation

The Company operates an employee stock option plan and a restricted share unit award plan. Share-based compensation to employees is measured at the fair value of the instruments issued and amortized over the vesting periods. Share-based compensation to non-employees is measured at the fair value of goods or services received or the fair value of the equity instruments issued, if it is determined the fair value of the goods or services cannot be reliably measured, and are recorded at the date the goods or services are received. The corresponding amount is recorded to reserves. The fair value of options is determined using the Black–Scholes pricing model which incorporates all market vesting conditions and the fair value of restricted share units is determined using the fair value on grant date. The number of shares and options expected to vest is reviewed and adjusted at the end of each reporting period such that the amount recognized for services received as consideration for the equity instruments granted shall be based on the number of equity instruments that eventually vest. When vested options are forfeited or are not exercised at the expiry date, the amount previously recognized in share-based compensation is transferred to deficit.

Property and equipment

Property and equipment are stated at historical cost less accumulated depreciation and accumulated impairment losses.

Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. The carrying amount of any replaced parts is derecognized. All other repairs and maintenance are charged to profit or loss during the fiscal period in which they are incurred.

Gains and losses on disposal are determined by comparing the proceeds with the carrying amount and are recognized in profit or loss.

Depreciation is calculated using a straight-line or a declining balance method to write off the cost of the assets.

15


GOLD STANDARD VENTURES CORP.

Notes to Consolidated Financial Statements

For the year ended December 31, 2021

(Expressed in Canadian Dollars)

NOTE 2 - Significant Accounting Policies and Basis of Preparation (continued)

Deferred revenue

The Company recognizes deferred revenue in the event it receives payments from customers in consideration for future commitments to deliver metals and before such sale meets the criteria for revenue recognition. The Company will recognize amounts in revenue as the metals are delivered to the customer. Specifically, for the metal agreement entered into with Orion, the Company will determine the amortization of deferred revenue to the consolidated statement of income (loss) on a per unit basis using the estimated total quantity of metal expected to be delivered to Orion over the term of the mine life of the Company’s potential future production.

There is a significant financing component associated with the Silver Stream as funds were received in advance of the delivery of concentrate. When a significant financing component is recognized, finance expense will be higher and revenues will be higher as the larger deferred revenue balance is amortized to revenues.

Income taxes

Current income tax:

Current income tax assets and liabilities for the current period are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted, at the reporting date, in the country where the Company operates and generates taxable income.

Current income tax relating to items recognized directly in other comprehensive income (loss) or equity is recognized in other comprehensive income (loss) or equity and not in profit or loss. Management periodically evaluates positions taken in the tax returns with respect to situations in which applicable tax regulations are subject to interpretation and establishes provisions where appropriate.

Deferred income tax:

Deferred income tax is provided for, based on temporary differences at the reporting date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes. The carrying amount of deferred income tax assets is reviewed at the end of each reporting period and recognized only to the extent that it is probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utilized.

Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realized or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.

Deferred income tax assets and deferred income tax liabilities are offset, if a legally enforceable right exists to set off current tax assets against current income tax liabilities and the deferred income taxes relate to the same taxable entity and the same taxation authority.

Impairment of non-financial assets

The carrying amount of the Company’s non-financial assets (which includes property and equipment and exploration and evaluation assets) is reviewed at each reporting date to determine whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. An impairment loss is recognized whenever the carrying amount of an asset or its cash generating unit exceeds its recoverable amount. Impairment losses are recognized in profit or loss. Assets that have an indefinite useful life are not subject to amortization and are tested annually for impairment.

16


GOLD STANDARD VENTURES CORP.

Notes to Consolidated Financial Statements

For the year ended December 31, 2021

(Expressed in Canadian Dollars)

NOTE 2 - Significant Accounting Policies and Basis of Preparation (continued)

Impairment of non-financial assets (continued)

The recoverable amount of an asset is the greater of an asset’s fair value less cost to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects the current market assessments of the time value of money and the risks specific to the asset. For an asset that does not generate cash inflows largely independent of those from other assets, the recoverable amount is determined for the cash-generating unit to which the asset belongs.

An impairment loss is only reversed if there is an indication that the impairment loss may no longer exist and there has been a change in the estimates used to determine the recoverable amount, however, not to an amount higher than the carrying amount that would have been determined had no impairment loss been recognized in previous years.

Loss per share

Basic earnings (loss) per share is computed by dividing net earnings (loss) available to common shareholders by the weighted average number of shares outstanding during the reporting period. Diluted earnings (loss) per share is computed similar to basic earnings (loss) per share except that the weighted average shares outstanding are increased to include additional shares for the assumed exercise of stock options and warrants, if dilutive. The number of additional shares is calculated by assuming that outstanding stock options and warrants were exercised and that the proceeds from such exercises were used to acquire common stock at the average market price during the reporting periods. Potentially dilutive options excluded from diluted loss per share totalled 14,387,413 (2020 – 10,648,362).

Standards issued or amended but not yet effective

The Company has not applied the following revised IFRS that has been issued but was not yet effective at December 31, 2021. This accounting standard is not currently expected to have a significant effect on the Company’s accounting policies or financial statements.

IAS 16, Property, Plant and Equipment - Proceeds before Intended Use (effective January 1, 2022). The amendment prohibits deducting from the cost of property, plant and equipment amounts received from selling items produced while preparing the asset for its intended use. Instead, a company will recognize such sale proceeds and related cost in profit or loss.

17


GOLD STANDARD VENTURES CORP.

Notes to Consolidated Financial Statements

For the year ended December 31, 2021

(Expressed in Canadian Dollars)

NOTE 3 – Exploration and Evaluation Assets

Expenditures for the years related to exploration and evaluation assets located in Nevada, USA were as follows:

 

Railroad-

Pinion

Lewis Gold

Project

Project

Total

$

$

$

Balance as at December 31, 2019

181,996,057

39,334,874

221,330,931

 

Claim maintenance fees

399,726

90,729

490,455

Consulting

1,068,158

16,934

1,085,092

Data Analysis

274,113

-

274,113

Drilling

8,771,435

-

8,771,435

Economic assessments

1,259,910

-

1,259,910

Engineering

147,665

-

147,665

Environmental and permitting

1,872,415

57,798

1,930,213

Equipment rental

193,709

-

193,709

Geological

39,442

-

39,442

Geotechnical

484,804

-

484,804

Hydrology

394,116

-

394,116

Lease payments

1,579,111

122,099

1,701,210

Metallurgy

749,040

-

749,040

Provision for site reclamation

1,078,871

-

1,078,871

Sampling and processing

771,180

-

771,180

Site development and reclamation

2,828,830

2,494

2,831,324

Supplies

493,281

-

493,281

Vehicle

38,316

-

38,316

22,444,122

290,054

22,734,176

 

Balance as at December 31, 2020

204,440,179

39,624,928

244,065,107

18


GOLD STANDARD VENTURES CORP.

Notes to Consolidated Financial Statements

For the year ended December 31, 2021

(Expressed in Canadian Dollars)

NOTE 3 - Exploration and Evaluation Assets (continued)

 

Railroad-

Pinion

Lewis Gold

Project

Project

Total

$

$

$

Balance as at December 31, 2020

204,440,179

39,624,928

244,065,107

 

NSR buydown

2,456,400

-

2,456,400

Exploration expenses

Claim maintenance fees

361,599

82,203

443,802

Consulting

2,191,872

49,284

2,241,156

Data analysis

34,794

-

34,794

Drilling

3,637,829

-

3,637,829

Economic assessment

880,108

-

880,108

Engineering

1,158,663

-

1,158,663

Environmental and permitting

1,561,447

12,753

1,574,200

Equipment rental

77,668

-

77,668

Geotechnical

35,463

-

35,463

Hydrology

1,049,337

-

1,049,337

Lease payments

1,617,229

122,611

1,739,840

Metallurgy

818,703

-

818,703

Provision for site reclamation

22,015

-

22,015

Sampling and processing

1,057,874

-

1,057,874

Site development and reclamation

1,674,126

-

1,674,126

Supplies

256,795

786

257,581

18,891,922

267,637

19,159,559

 

Balance as at December 31, 2021

223,332,101

39,892,565

263,224,666

Railroad-Pinion Project

The Railroad-Pinion project is located in Elko County, Nevada, USA.

During the period from August 2009 to December 2020, the Company entered into various agreements to acquire or lease certain claims, properties and surface rights subject to net smelter return royalties (“NSR”) ranging between 1% and 5%. As well, certain claims are subject to a 1.5% mineral production royalty. The agreements are subject to specific lease terms, extension options, back-in rights, buy down or purchase provisions, and work commitments.

In April 2021, the Company purchased a NSR on certain claims within the Railroad-Pinion project for US$2,000,000.

19


GOLD STANDARD VENTURES CORP.

Notes to Consolidated Financial Statements

For the year ended December 31, 2021

(Expressed in Canadian Dollars)

NOTE 3 - Exploration and Evaluation Assets (continued)

Payment requirements from 2022 to 2026 under agreements are approximately as follows:

 

Total

Total

Work

Lease

commitment

payment

Total

US$

US$

US$

2022

1,400,000

1,111,000

2,511,000

2023

1,300,000

1,065,000

2,365,000

2024

1,300,000

676,000

1,976,000

2025

1,300,000

676,000

1,976,000

2026

1,300,000

688,000

1,988,000

6,600,000

4,216,000

10,816,000

Lewis Gold Project

During the year ended December 31, 2017, the Company acquired a 100% right, title and interest in mining claims located in the Battle Mountain Mining District in Lander County, Nevada, USA (the “Lewis Gold Project”).

The Lewis Gold Project is subject to an advance minimum annual royalty in the amount of US$60,000 in cash, which is subject to an annual escalation based upon a defined consumer price index. The advance minimum royalty payments are to be credited against any production royalty payable in the same year. Production royalties include a 3.5% NSR for gold and silver and a 4% NSR for other minerals such as lead, zinc, and copper.

NOTE 4 - Reclamation Bonds

In relation to its exploration and evaluation assets, the Company has posted reclamation bonds as at December 31, 2021 of $3,484,948 (US$2,748,815) (2020 - $3,499,646 (US$2,747,965)).

NOTE 5 – Right-of-Use Assets and Lease Liabilities

Right-of-Use Assets

 

Office Leases

Cost:

$

At December 31, 2019 and 2020

934,659

Addition: Lease amendment

76,502

At December 31, 2021

1,011,161

Depreciation:

At December 31, 2019

203,850

Charge for the year

203,850

At December 31, 2020

407,700

Charge for the year

202,434

At December 31, 2021

610,134

Net book value:

At December 31, 2020

526,959

At December 31, 2021

401,027

20


GOLD STANDARD VENTURES CORP.

Notes to Consolidated Financial Statements

For the year ended December 31, 2021

(Expressed in Canadian Dollars)

NOTE 5 – Right-of-Use Assets and Lease Liabilities (continued)

Lease Liabilities

 

$

At December 31, 2019

729,878

Lease payments made

(213,254

)

Interest expense on lease liabilities

48,572

Foreign exchange adjustment

(921

)

At December 31, 2020

564,275

Lease payments made

(214,451

)

Interest expense on lease liabilities

34,697

Addition: Lease amendment

31,376

Foreign exchange adjustment

(2,279

)

413,618

Less: current portion

(151,511

)

At December 31, 2021

262,107

The remaining minimum future lease payments, excluding estimated operating costs, for the term of the lease including assumed renewal periods are as follows:

$

Fiscal 2022

175,032

Fiscal 2023

74,119

Fiscal 2024

77,186

Fiscal 2025 and beyond

149,261

NOTE 6 – Accounts Payable and Accrued Liabilities

 

December 31, 2021

December 31, 2020

$

$

Accounts payable

562,032

2,573,208

Accrued liabilities

1,469,333

1,511,021

Government assistance

60,000

40,000

2,091,365

4,124,229

21


GOLD STANDARD VENTURES CORP.

Notes to Consolidated Financial Statements

For the year ended December 31, 2021

(Expressed in Canadian Dollars)

NOTE 7 – Deferred Revenue

On October 29, 2020, the Company entered into a silver streaming arrangement (“Silver Stream”) with OMF Fund III (HG) Ltd. (“Orion”), whereby Orion made an upfront cash payment of US$2,000,000, pursuant to which the Company will deliver to Orion 100% of the silver production from the potential South Railroad mine over the life of mine. Orion will pay an ongoing cash purchase price equal to 15% of the prevailing silver price at the time of delivery. The upfront payment for the Silver Stream has been accounted for as deferred revenue as the agreement will be satisfied through the delivery of non-financial items (i.e. silver commodity from the Company’s production), rather than cash or financial assets. The drawdown of the deferred revenue will be credited to future sales in the corresponding period.

 

$

Deferred revenue proceeds

2,594,000

Accretion expense

36,556

Foreign exchange adjustment

(48,437

)

Balance as at December 31, 2020

2,582,119

Accretion expense

200,025

Foreign exchange adjustment

48,437

Balance as at December 31, 2021

2,830,581

NOTE 8 – Provision for Site Reclamation

The Company recorded a provision for the estimated cost of site reclamation relating to exploration activities at its Railroad-Pinion Project. As at December 31, 2021, the Company used an inflation rate of 2.16% (2020 – 2.16%) and an average discount rate of 3.08% (2020 – 3.09%) in calculating the estimated obligation. The undiscounted uninflated value of the cash flows required to settle the provision is approximately $2,180,373 and is expected to be incurred over the next 17 years.

 

Railroad-Pinion

Project

$

Balance as at December 31, 2019

964,960

Change in estimate

1,078,871

Foreign exchange adjustment

(71,958

)

Accretion expense for the year

13,648

Balance as at December 31, 2020

1,985,521

Change in estimate

22,015

Foreign exchange adjustment

(8,064

)

Accretion expense for the year

19,377

Balance as at December 31, 2021

2,018,849

22


GOLD STANDARD VENTURES CORP.

Notes to Consolidated Financial Statements

For the year ended December 31, 2021

(Expressed in Canadian Dollars)

NOTE 9 - Share Capital and Reserves

Authorized Share Capital

Unlimited number of common shares without par value.

Issued Share Capital

During the year ended December 31, 2020, the Company:

issued 436,785 common shares of the Company at a weighted average value of $1.26 per share in connection to the vesting of restricted share units.

closed non-brokered private placements and issued 7,619,191 shares of the Company for gross proceeds of $7,804,150, and incurred share issuance costs of $7,614.

issued 2,325,000 common shares on the exercise of stock options for proceeds of $1,715,250.

issued 30,097,478 common shares for gross proceeds totalling $30,549,337, and incurred cash commission and expenses of $1,469,088 under an at-the-market equity program.

During the year ended December 31, 2021, the Company:

issued 748,911 common shares of the Company at a weighted average value of $1.33 per share in connection to the vesting of restricted share units.

completed an underwritten public offering financing and issued 39,215,000 common shares of the Company at a price of $0.88 per share for gross proceeds totalling $34,509,200, and incurred cash commissions and expenses of $2,213,254.

Share Purchase Warrants

There were no share purchase warrants outstanding as at December 31, 2020 and 2021

Stock Options

During the year ended December 31, 2020, the Company granted a total of 3,830,306 stock options exercisable for up to five years with an aggregate grant date fair value of $1,720,964. The Company expensed a total of $1,231,724 as share-based compensation related to stock options during the year ended December 31, 2020.

During the year ended December 31, 2021, the Company granted a total of 7,010,085 stock options exercisable for up to five years with an aggregate grant date fair value of $2,683,468. The Company expensed a total of $1,918,228 as share-based compensation related to stock options during the year ended December 31, 2021.

The fair value of options granted is estimated on the grant date using the Black-Scholes option pricing model using the following weighted average variables:

 

For the year ended December 31,

2021

2020

Risk-free interest rate

0.40%

0.92%

Expected option life in years

4 years

4 years

Expected stock price volatility

60%

58%

Expected dividend rate

0%

0%

23


GOLD STANDARD VENTURES CORP.

Notes to Consolidated Financial Statements

For the year ended December 31, 2021

(Expressed in Canadian Dollars)

NOTE 9 - Share Capital and Reserves (continued)

Stock Options (continued)

A summary of stock option activities is as follows:

 

Number of

Weighted average

options

exercise price

$

Outstanding at December 31, 2019

10,338,720

1.76

Exercised

(2,325,000

)

0.74

Granted

3,830,306

0.97

Expired/Cancelled

(1,195,664

)

1.72

Outstanding at December 31, 2020

10,648,362

1.70

Exercised

-

-

Granted

7,010,085

0.84

Expired/Cancelled

(3,271,034

)

1.68

Outstanding at December 31, 2021

14,387,413

1.29

A summary of the stock options outstanding and exercisable at December 31, 2021 is as follows:

 

Exercise

Number

Number

Price

Outstanding

Exercisable

Expiry Date

$

2.24

325,000

325,000

June 1, 2022

2.12

1,209,890

1,209,890

August 1, 2022

2.25

600,000

600,000

September 12, 2022

1.96

100,000

100,000

January 15, 2022

2.11

1,672,678

1,672,678

March 5, 2023

1.74

1,119,115

1,119,115

January 31, 2024

1.05

1,399,773

933,184

January 30, 2025

1.02

40,000

26,666

September 23, 2025

0.854

1,600,000

666,667

December 2, 2025

0.91

50,000

33,333

December 4, 2025

0.927

1,450,000

-

January 4, 2026

0.84

2,964,627

-

January 21, 2026

0.886

316,330

-

January 29, 2026

0.797

550,000

-

March 4, 2026

0.78

10,000

-

March 15, 2026

0.74

80,000

-

May 31, 2026

0.73

900,000

-

June 9, 2026

14,387,413

6,686,533

The stock option reserve records items recognized as share-based compensation expense until such time that the stock options are exercised, at which time the corresponding amount will be transferred to share capital. If vested options expire unexercised or are forfeited, the amount recorded is transferred to deficit.

24


GOLD STANDARD VENTURES CORP.

Notes to Consolidated Financial Statements

For the year ended December 31, 2021

(Expressed in Canadian Dollars)

NOTE 9 - Share Capital and Reserves (continued)

Restricted Share Units (“RSUs”)

During the year ended December 31, 2020, the Company granted 1,220,016 RSUs to certain officers and directors with a fair value of $1,266,380. The Company expensed a total of $1,246,676 as share-based compensation related to RSUs during the year ended December 31, 2020.

During the year ended December 31, 2021, the Company granted 2,615,873 RSUs to certain officers and directors with a fair value of $2,251,845. The Company cancelled 219,824 RSUs and the fair value of $67,436 attributable to these RSUs was transferred from reserves to deficit. In addition, the Company expensed a total of $1,775,046 as share-based compensation related to RSUs during the year ended December 31, 2021.

A summary of restricted share unit activities is as follows:

 

Number of

RSUs

Outstanding at December 31, 2019

963,348

Vested

(436,785

)

Granted

1,220,016

Outstanding at December 31, 2020

1,746,579

Vested

(748,913

)

Cancelled

(219,824

)

Granted

2,615,873

Outstanding at December 31, 2021

3,393,715

25


GOLD STANDARD VENTURES CORP.

Notes to Consolidated Financial Statements

For the year ended December 31, 2021

(Expressed in Canadian Dollars)

NOTE 10 - Segmented Information

The Company has one operating segment, being the acquisition and exploration of exploration and evaluation assets.

Geographic information is as follows:

 

As at December 31, 2020

Canada

US

Total

$

$

$

Reclamation bonds

-

3,499,646

3,499,646

Property and equipment

2,736

172,200

174,936

Exploration and evaluation assets

-

244,065,107

244,065,107

Right-of-use assets

304,213

222,746

526,959

306,949

247,959,699

248,266,648

 

As at December 31, 2021

Canada

US

Total

$

$

$

Reclamation bonds

-

3,484,948

3,484,948

Property and equipment

1,231

69,044

70,275

Exploration and evaluation assets

-

263,224,666

263,224,666

Right-of-use assets

311,929

89,098

401,027

313,160

266,867,756

267,180,916

NOTE 11 - Related Party Transactions

During the year ended December 31, 2021, the Company entered into the following transactions with related parties, not disclosed elsewhere in these financial statements:

i.As at December 31, 2020, $92,400 and $64,248 was included in accounts payable and accrued liabilities in relation to management fees and professional fees owing to the former CEO and former CFO, respectively.

Summary of key management personnel compensation:

Key management personnel includes those persons having authority and responsibility for planning, directing, and controlling the activities of the Company as a whole. The Company has determined that key management personnel consists of members of the Board and corporate officers, including the Company’s Chief Executive Officer and Chief Financial Officer.

 

For the year ended December 31,

2021

2020

$

$

Salaries and fees

2,165,459

1,838,945

Termination payments1

1,287,509

1,199,899

Share-based compensation

3,004,246

2,053,092

6,457,214

5,091,936

(1)

During 2020, the Company paid termination benefits of $1,199,899 to the former President and Chief Executive Officer. During 2021, the Company paid termination benefits of $782,000 and $405,509 to the former Vice President - General Counsel and Corporate Secretary, and the former Chief Financial Officer, respectively.

26


GOLD STANDARD VENTURES CORP.

Notes to Consolidated Financial Statements

For the year ended December 31, 2021

(Expressed in Canadian Dollars)

NOTE 12 - Capital Disclosure and Management

The Company considers its capital structure to include the components of shareholders’ equity. Management’s objective is to ensure that there is sufficient capital to minimize liquidity risk and to continue as a going concern. As an exploration stage company, the Company is currently unable to self-finance its operations.

Although the Company has been successful in the past in obtaining financing through the sale of equity securities, there can be no assurance that the Company will be able to obtain adequate financing in the future, or that the terms of such financings will be favourable.

The Company’s share capital is not subject to any external restrictions and the Company did not change its approach to capital management during the year.

NOTE 13 - Financial Instruments and Risk Management

Financial instruments measured at fair value are classified into one of three levels in the fair value hierarchy according to the relative reliability of the inputs used to estimate the fair values. The three levels of the fair value hierarchy are:

Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities;

Level 2 – Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly; and

Level 3 – Inputs that are not based on observable market data.

The Company’s financial instruments consist of cash, receivables, reclamation bonds, and accounts payable and accrued liabilities. The fair value of these financial instruments, approximates their carrying values due to the short-term nature of these instruments.

The Company is exposed to a variety of financial risks by virtue of its activities including currency, credit, interest rate, liquidity, and commodity price.

a)Currency risk

The Company conducts exploration and evaluation activities in the United States. As such, it is subject to risk due to fluctuations in the exchange rates for the Canadian and US dollars. As at December 31, 2021, the Company had a foreign currency net monetary asset position of approximately US$12,018,000. Each 1% change in the US dollar relative to the Canadian dollar will result in a foreign exchange gain/loss of approximately $120,180.

b)Credit risk

Credit risk is the risk of financial loss to the Company if a counterparty to a financial instrument fails to meet its contractual obligations. The Company’s cash is held in large Canadian and U.S. financial institutions and the Company considers this risk to be remote.

c)Interest rate risk

Interest rate risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Company is exposed to limited interest rate risk as it only holds cash and highly liquid short-term investments.

27


GOLD STANDARD VENTURES CORP.

Notes to Consolidated Financial Statements

For the year ended December 31, 2021

(Expressed in Canadian Dollars)

NOTE 13 - Financial Instruments and Risk Management (continued)

d)Liquidity risk

Liquidity risk is the risk that the Company will not be able to meet its obligations as they come due. The Company’s ability to continue as a going concern is dependent on management’s ability to raise the required capital through future equity or debt issuances. The Company manages its liquidity risk by forecasting cash flows from operations and anticipating any investing and financing activities. Management and the Board are actively involved in the review, planning, and approval of significant expenditures and commitments. The Company is exposed to liquidity risk.

e)Commodity price risk

The ability of the Company to raise funds to explore and develop its exploration and evaluation assets and the future profitability of the Company are directly related to the price of gold. The Company monitors gold prices to determine the appropriate course of action to be taken.

28


GOLD STANDARD VENTURES CORP.

Notes to Consolidated Financial Statements

For the year ended December 31, 2021

(Expressed in Canadian Dollars)

NOTE 14 – Income Taxes

The reconciliation of the combined Canadian federal and provincial income tax rate to the income tax recovery presented in the accompanying statements of comprehensive loss is provided below:

 

Years ended December 31,

2021

2020

$

$

 

Loss before income taxes

(10,957,596

)

(10,740,593

)

 

Expected income tax recovery at statutory tax rates

(2,959,000

)

(2,900,000

)

Impact of different statutory tax rates on earnings of subsidiaries

100,000

10,000

Change in statutory, foreign tax rates and other

(37,000

)

(189,000

)

Foreign exchange

966,000

964,000

Non-deductible expenditures

293,000

687,000

Share issuance costs

(598,000

)

(399,000

)

Adjustment in prior years provision statutory tax returns and expiry of non-capital losses

238,000

118,000

Change in unrecognized deductible temporary differences and others

1,997,000

1,709,000

Total

-

-

Significant components of deferred tax assets that have not been recognized are as follows:

 

As of December 31,

2021

2020

$

$

 

Share issuance costs

1,073,000

936,000

Non-capital losses

19,352,000

17,308,000

Provision for site reclamation

424,000

417,000

Allowable capital losses

210,000

229,000

Property and equipment

181,000

159,000

Exploration and evaluation assets

2,502,000

2,641,000

Total

23,742,000

21,690,000

Significant components of unrecognized deductible temporary differences and unused tax losses that have not been recognized on the statements of financial position are as follows:

 

 

As of December 31,

2021

Expiry dates

2020

Expiry dates

$

$

Share issuance costs

3,975,000

2021 to 2024

3,468,000

2021 to 2024

Non-capital losses

79,826,000

2027 to 2039

71,328,000

2027 to 2040

Provision for site reclamation

2,019,000

No Expiry

1,986,000

No Expiry

Capital losses

779,000

No Expiry

849,000

No Expiry

Property and equipment

724,000

No Expiry

622,000

No Expiry

Exploration and evaluation assets

9,663,000

No Expiry

11,062,000

No Expiry

Tax attributes are subject to review, and potential adjustment, by tax authorities.

29




 

Appendix B

 

Unaudited condensed interim consolidated financial statements of GSV

 

as at and for

 

the three months ended March 31, 2022 and 2021

 




 

 

CONDENSED INTERIM CONSOLIDATED

FINANCIAL STATEMENTS

 

(UNAUDITED)

 

FOR THE THREE MONTHS ENDED MARCH 31, 2022

 

EXPRESSED IN CANADIAN DOLLARS

 

1

 

 

GOLD STANDARD VENTURES CORP.

Condensed Interim Consolidated Statements of Financial Position

(Expressed in Canadian Dollars - unaudited)

  March 31,   December 31,
  2022   2021
  $   $
Assets      
       
Current      
Cash  17,491,368   22,664,599
Accounts receivable  11,072   10,593
Prepaid expenses  863,262   720,334
  18,365,702   23,395,526
       
Exploration and evaluation assets (Notes 3 and 9)  265,496,630   263,224,666
Reclamation bonds (Note 4)  3,435,410   3,484,948
Property and equipment  44,563   70,275
Right-of-use assets (Note 5)  351,481   401,027
       
  287,693,786   290,576,442
       
Liabilities      
       
Current      
Accounts payable and accrued liabilities 730,275   2,091,365
Current portion of lease liabilities (Note 5) 115,559   151,511
  845,834   2,242,876
       
Lease liabilities (Note 5) 248,211   262,107
Deferred revenue (Note 6) 2,880,535   2,830,581
Provision for site reclamation (Note 7) 1,998,796   2,018,849
       
  5,973,376   7,354,413
       
Shareholders' equity      
Share capital (Note 8) 364,902,550   364,107,640
Reserves (Note 8) 8,879,828   9,851,462
Deficit (92,061,968)   (90,737,073)
  281,720,410   283,222,029
       
  287,693,786   290,576,442

 

Authorized for issuance by the Board of Directors on May 6, 2022.

 

“Alex Morrison”   “Zara Boldt”
Alex Morrison, Director   Zara Boldt, Director

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements

 

2

 

 

GOLD STANDARD VENTURES CORP.

Condensed Interim Consolidated Statements of Loss and Comprehensive Loss

(Expressed in Canadian Dollars - unaudited)

  For the three months ended March 31,
  2022   2021
  $   $
       
Expenses      
Accretion expenses (Notes 6 and 7)                 54,411    53,741
Community relations                     4,115    5,317
Consulting fees                   23,112    21,803
Depreciation (Note 5)                   75,258    77,128
Foreign exchange loss                 191,567    149,581
Insurance                 180,318    148,163
Interest expense on lease liabilities (Note 5)                     6,958    9,851
Investor relations                     3,772    13,572
Management fees                 320,535    1,510,567
Office                 128,907    188,848
Professional fees                 118,658    276,739
Property investigation                     9,881    -   
Regulatory and shareholders service                   82,784    105,101
Share-based compensation (Note 8)                 770,819    871,805
Travel and related                   60,731    27,437
Wages and salaries                 248,213    157,729
       
  (2,280,039)   (3,617,382)
       
Interest income 7,601   5,656
       
Loss and comprehensive loss for the period (2,272,438)   (3,611,726)
       
Basic and diluted loss per share (0.01)   (0.01)
       
Weighted average number of common      
shares outstanding (basic and diluted) 358,507,036   336,918,689

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements

 

3

 

 

GOLD STANDARD VENTURES CORP.

Condensed Interim Consolidated Statements of Cash Flows

(Expressed in Canadian Dollars - unaudited)

  For the three months ended March 31,
  2022   2021
  $   $
Cash flows used in operating activities      
Loss for the period (2,272,438)   (3,611,726)
Items not affecting cash:      
Depreciation 75,258   77,128
Share-based compensation 770,819   871,805
Accretion expenses 54,411   53,741
Unrealized foreign exchange 19,498   (16,460)
Changes in non-cash working capital items      
Accounts receivable (479)   65,556
Prepaid expenses (142,928)   46,538
Accounts payable and accrued liabilities (1,026,599)   133,544
  (2,522,458)   (2,379,874)
       
Cash flows used in investing activities      
Exploration and evaluation assets expenditures (2,601,864)   (5,007,152)
  (2,601,864)   (5,007,152)
       
Cash flows from financing activities      
Proceeds from share issuances -   34,509,200
Share issuance costs -   (2,281,368)
Proceeds from exercise of stock options -   -
Repayment of lease liabilities (48,909)   (43,901)
  (48,909)   32,183,931
       
Net change in cash (5,173,231)   24,796,905
       
Cash, beginning of period 22,664,599   18,635,636
       
Cash, end of period 17,491,368   43,432,541
       
Non-cash transactions      
Exploration and evaluation assets expenditures in accounts payable and accrued liabilities 400,117   778,047
Reclassification of stock options expired 741,105   221,500
Reclassification of restricted share units vested 794,910   379,017
Reclassification of restricted share units cancelled 206,439   44,920
Provision for site reclamation 4,591   -

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements

 

4

 

 

GOLD STANDARD VENTURES CORP.

Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity

(Expressed in Canadian Dollars - unaudited)

 

    Number of
Shares Issued
  Share
Capital
  Reserves   Deficit   Total Shareholders'
Equity
        $   $   $   $
Balance at December 31, 2020   318,006,340   330,813,214   9,973,552   (82,596,360)   258,190,406
                     
Shares issued for cash   39,215,000   34,509,200   -   -   34,509,200
Share issuance costs   -   (2,213,254)   -   -   (2,213,254)
Stock options exercised   254,865   379,017   (379,017)   -   -
Restricted share units vested   -   -   (221,500)   221,500   -
Stock options expired   -   -   (44,920)   44,920   -
Share-based compensation   -   -   871,805   -   871,805
Loss for the period   -   -   -   (3,611,726)   (3,611,726)
Balance at March 31, 2021   357,476,205   363,488,177   10,199,920   (85,941,666)   287,746,431
                     
Stock options exercised   494,046   619,462   (619,462)   -   -
Restricted share units vested   -   -   (2,527,947)   2,527,947   -
Stock options expired   -   -   (22,516)   22,516   -
Share-based compensation   -   -   2,821,468   -   2,821,468
Loss for the period   -   -   -   (7,345,870)   (7,345,870)
Balance at December 31, 2021   357,970,251   364,107,640   9,851,462   (90,737,073)   283,222,029
                     
Restricted share units vested   765,117   794,910   (794,910)   -   -
Stock options expired   -   -   (741,105)   741,105   -
Restricted share units cancelled   -   -   (206,439)   206,439   -
Share-based compensation   -   -   770,819   -   770,819
Loss for the period   -   -   -   (2,272,438)   (2,272,438)
Balance at March 31, 2022   358,735,368   364,902,550   8,879,828   (92,061,968)   281,720,410

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements

 

5

 

 

GOLD STANDARD VENTURES CORP.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2022

(Expressed in Canadian Dollars - unaudited)

 

 

NOTE 1 - Nature and Continuance of Operations

 

Gold Standard Ventures Corp. (the “Company”) was incorporated on February 6, 2004 under the Business Corporations Act (British Columbia) and is listed for trading on the Toronto Stock Exchange (“TSX”) under the symbol “GSV” and on the NYSE American under the symbol “GSV”. The Company’s head office, principal address and registered and records office is located at Suite 610 – 815 West Hastings Street, Vancouver, British Columbia, Canada, V6C 1B4.

 

The Company’s exploration and evaluation assets are at the exploration stage. The amounts shown as exploration and evaluation assets cost represent acquisition, holding and deferred exploration costs and do not necessarily represent present or future recoverable values. The recoverability of the amounts shown for exploration and evaluation assets cost is dependent upon the Company obtaining the necessary permits and financing to complete the development of the properties in order to reach future profitable operations, or through sale of the assets.

 

These consolidated financial statements have been prepared on the assumption that the Company and its subsidiaries will continue as a going concern, meaning it will continue in operation for the foreseeable future and will be able to realize assets and discharge liabilities in the ordinary course of operations. Different bases of measurement may be appropriate if the Company is not expected to continue operations for the foreseeable future. As at March 31, 2022, the Company had not advanced its properties to commercial production and is not able to finance day to day activities through operations. The Company’s continuation as a going concern is dependent upon its ability to generate funds from profitable operations and/or raise equity capital or borrowings sufficient to meet current and future obligations. The Company may require additional financing for the upcoming year in order to maintain its operations.

 

NOTE 2 - Significant Accounting Policies and Basis of Preparation

 

The following is a summary of significant accounting policies used in the preparation of these condensed interim consolidated financial statements.

 

Statement of compliance

These condensed interim consolidated financial statements, including comparatives, have been prepared in accordance with International Financial Reporting Standards (“IFRS”) and International Accounting Standards (“IAS”) 34 “Interim Financial Reporting” as issued by the International Accounting Standards Board (“IASB”).

 

This condensed interim financial report does not include all of the information required of a full annual financial report and is intended to provide users with an update in relation to events and transactions that are significant to an understanding of the changes in financial position and performance of the Company since the end of the last annual reporting period. It is therefore recommended that this financial report be read in conjunction with the annual audited financial statements of the Company for the year ended December 31, 2021.

 

The accounting policies applied in preparation of these condensed interim consolidated financial statements are consistent with those applied and disclosed in the Company’s audited consolidated financial statements for the year ended December 31, 2021.

 

Basis of presentation

These condensed interim consolidated financial statements of the Company have been prepared on an accrual basis and are based on historical costs, except for investments which are measured at fair value. The condensed interim consolidated financial statements are presented in Canadian dollars unless otherwise noted.

 

6

 

 

GOLD STANDARD VENTURES CORP.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2022

(Expressed in Canadian Dollars - unaudited)

 

 

NOTE 2 - Significant Accounting Policies and Basis of Preparation (continued)

 

Basis of consolidation

These condensed interim consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, JKR Gold Resources ULC, Gold Standard Ventures (US) Inc., Tacoma Exploration LLC, Battle Mountain Gold Inc. (“BMG”), and Madison Enterprises (Nevada) Inc., from their dates of formation or acquisition. The Company’s Canadian subsidiaries are holding companies while its US subsidiaries are operating companies. All significant intercompany accounts and transactions between the Company and its subsidiaries have been eliminated upon consolidation.

 

Foreign currency translation

The functional currency of an entity is the currency of the primary economic environment in which the entity operates. The functional currency of the Company and each of its subsidiaries is the Canadian dollar. The functional currency determinations were conducted through an analysis of the consideration factors identified in IAS 21 – The Effects of Changes in Foreign Exchange Rates.

 

Transactions in currencies other than Canadian dollars are recorded at exchange rates prevailing on the dates of the transactions. At the end of each reporting period, monetary assets and liabilities denominated in foreign currencies are translated at the period end exchange rate while non-monetary assets and liabilities are translated at historical rates. Revenues and expenses are translated at the exchange rates approximating those in effect on the date of the transactions. Exchange gains and losses arising on translation are included in profit or loss.

 

Use of estimates

The preparation of financial statements in conformity with IFRS requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported revenues and expenses during the year.

 

Although management uses historical experience and its best knowledge of the amount, events or actions to form the basis for judgments and estimates, actual results may differ from these estimates.

 

The most significant items that require estimates and judgements as the basis for determining the stated amounts include the uncertainty of COVID-19 pandemic, recoverability of exploration and evaluation assets, determination of functional currency, going concern, valuation of share-based compensation, recognition of deferred tax amounts, reclamation provisions, leases, and deferred revenue.

 

Critical judgments exercised in applying accounting policies that have the most significant effect on the amounts recognized in the consolidated financial statements are as follows:

 

Uncertainty of COVID-19 pandemic

 

The COVID-19 pandemic has disrupted the normal operations of many businesses, including the Company’s. This pandemic could adversely affect and harm the Company’s business and results of operations. It is not possible to predict the duration or magnitude of the adverse results of COVID-19 and its effects on the Company’s business or results of operations at this time.

 

Economic recoverability and probability of future economic benefits of exploration and evaluation assets

 

Management has determined that exploration, evaluation, and related costs incurred which were capitalized may have future economic benefits and may be economically recoverable. Management uses several criteria in its assessments of economic recoverability and probability of future economic benefits including, geologic and other technical information, the quality and capacity of existing infrastructure facilities, evaluation of permitting and environmental issues and local support for the project.

 

7

 

 

GOLD STANDARD VENTURES CORP.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2022

(Expressed in Canadian Dollars - unaudited)

 

 

NOTE 2 - Significant Accounting Policies and Basis of Preparation (continued)

 

Use of estimates (continued)

Going concern

 

The financial statements have been prepared on a going concern basis, which assumes that the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. The assessment of the Company’s ability to fund future operations and continue as a going concern involves judgement. Estimates and assumptions are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. If the going concern assumption is not appropriate for the financial statements, then adjustments may be necessary to the carrying value of assets and liabilities and the statement of financial position classifications used (Note 1).

 

Information about assumptions and estimation uncertainties that have a significant risk of resulting in material adjustments are as follows:

 

Reclamation provisions

 

The Company’s reclamation provision represents management’s best estimate of the present value of the future cash outflows required to settle the obligation. Management assesses these provisions at the end of each reporting period or when new information becomes available. This assessment includes the estimation of the future reclamation costs, the timing of these expenditures, inflation, and the impact of changes in discount rates, interest rates and foreign exchange rates. The actual future expenditures may differ from the amounts currently provided if the estimates made are significantly different than actual results or if there are significant changes in environmental and/or regulatory requirements in the future.

 

8

 

 

GOLD STANDARD VENTURES CORP.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2022

(Expressed in Canadian Dollars - unaudited)

 

 

NOTE 3 – Exploration and Evaluation Assets

 

Expenditures for the periods related to exploration and evaluation assets located in Nevada, USA were as follows:

 

    Railroad-
Pinion Project
  Lewis Gold
Project
  Total
    $   $   $
Balance as at December 31, 2020   204,440,179   39,624,928   244,065,107
             
NSR buydown   2,456,400   -   2,456,400
Exploration expenses            
Claim maintenance fees   361,599   82,203   443,802
Consulting   2,191,872   49,284   2,241,156
Data analysis   34,794   -   34,794
Drilling   3,637,829   -   3,637,829
Economic assessment   880,108   -   880,108
Engineering   1,158,663   -   1,158,663
Environmental and permitting   1,561,447   12,753   1,574,200
Equipment rental   77,668   -   77,668
Geotechnical   35,463   -   35,463
Hydrology   1,049,337   -   1,049,337
Lease payments   1,617,229   122,611   1,739,840
Metallurgy   818,703   -   818,703
Provision for site reclamation   22,015   -   22,015
Sampling and processing   1,057,874   -   1,057,874
Site development and reclamation   1,674,126   -   1,674,126
Supplies   256,795   786   257,581
    18,891,922   267,637   19,159,559
             
Balance as at December 31, 2021   223,332,101   39,892,565   263,224,666

 

9

 

 

GOLD STANDARD VENTURES CORP.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2022

(Expressed in Canadian Dollars - unaudited)

 

 

NOTE 3 - Exploration and Evaluation Assets (continued)

 

    Railroad-Pinion
Project
  Lewis Gold
Project
  Total
    $   $   $
Balance as at December 31, 2021   223,332,101   39,892,565   263,224,666
             
Consulting   451,222   23,315   474,537
Drilling   22,944   -   22,944
Economic assessment   134,233   -   134,233
Engineering   516,153   -   516,153
Environmental and permitting   586,736   -   586,736
Geotechnical   -   1,257   1,257
Hydrology   24,557   -   24,557
Lease payments   204,186   -   204,186
Metallurgy   294,265   -   294,265
Provision for site reclamation   4,591   -   4,591
Sampling and processing   8,505   -   8,505
    2,247,392   24,572   2,271,964
             
Balance as at March 31, 2022   225,579,493   39,917,137   265,496,630

 

Railroad-Pinion Project

 

The Railroad-Pinion project is located in Elko County, Nevada, USA.

 

During the period from August 2009 to December 2020, the Company entered into various agreements to acquire or lease certain claims, properties and surface rights subject to net smelter return royalties (“NSR”) ranging between 1% and 5%. As well, certain claims are subject to a 1.5% mineral production royalty. The agreements are subject to specific lease terms, extension options, back-in rights, buy down or purchase provisions, and work commitments as further detailed in the Company’s most recent annual audited consolidated financial statements.

 

In April 2021, the Company purchased a NSR on certain claims within the Railroad-Pinion project for US$2,000,000.

 

10

 

 

GOLD STANDARD VENTURES CORP.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2022

(Expressed in Canadian Dollars - unaudited)

 

 

NOTE 3 - Exploration and Evaluation Assets – (continued)

 

Payment requirements from the remainder of 2022 to 2026 under agreements are approximately as follows:

 

    Total Total  
    Work
commitment
Lease
payment
Total
    US$ US$ US$
2022   400,000 972,000 1,372,000
2023   1,300,000 1,065,000 2,365,000
2024   1,300,000 676,000 1,976,000
2025   1,300,000 676,000 1,976,000
2026   1,300,000 688,000 1,988,000
    5,600,000 4,077,000 9,677,000

 

Lewis Gold Project

 

During the year ended December 31, 2017, the Company acquired a 100% right, title and interest in mining claims located in the Battle Mountain Mining District in Lander County, Nevada, USA (the “Lewis Gold Project”).

 

The Lewis Gold Project is subject to an advance minimum annual royalty in the amount of US$60,000 in cash, which is subject to an annual escalation based upon a defined consumer price index. The advance minimum royalty payments are to be credited against any production royalty payable in the same year. Production royalties include a 3.5% NSR for gold and silver and a 4% NSR for other minerals such as lead, zinc, and copper.

 

NOTE 4 - Reclamation Bonds

 

In relation to its exploration and evaluation assets, the Company has posted reclamation bonds as at March 31, 2022 of $3,435,410 (US$2,749,208) (December 31, 2021 - $3,484,948 (US$2,748,815)).

 

11

 

 

GOLD STANDARD VENTURES CORP.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2022

(Expressed in Canadian Dollars - unaudited)

 

 

NOTE 5 – Right-of-Use Assets and Lease Liabilities

 

Right-of-Use Assets

 

    Office Leases
Cost:   $
At December 31, 2019 and 2020   934,659
Addition: Lease amendment   76,502
At December 31, 2021 and March 31, 2022   1,011,161
Depreciation:    
At December 31, 2019   203,850
Charge for the year   203,850
At December 31, 2020   407,700
Charge for the year   202,434
At December 31, 2021   610,134
Charge for the period   49,546
At March 31, 2022   659,680
Net book value:    
At December 31, 2021   401,027
At March 31, 2022   351,481

 

Lease Liabilities

 

            $
At December 31, 2019   729,878
Lease payments made   (213,254)
Interest expense on lease liabilities   48,572
Foreign exchange adjustment   (921)
At December 31, 2020   564,275
Lease payments made   (214,451)
Interest expense on lease liabilities   34,697
Addition: Lease amendment   31,376
Foreign exchange adjustment   (2,279)
At December 31, 2021   413,618
Lease payments made   (55,867)
Interest expense on lease liabilities   6,958
Foreign exchange adjustment   (939)
    363,770
Less: current portion   (115,559)
At March 31, 2022   248,211

 

12

 

 

GOLD STANDARD VENTURES CORP.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2022

(Expressed in Canadian Dollars - unaudited)

 

 

NOTE 5 – Right-of-Use Assets and Lease Liabilities (continued)

 

The remaining minimum future lease payments, excluding estimated operating costs, for the term of the lease including assumed renewal periods are as follows:

 

    $
The remainder of fiscal 2022   117,686
Fiscal 2023   74,119
Fiscal 2024   77,186
Fiscal 2025 and beyond   149,261

 

NOTE 6 – Deferred Revenue

 

On October 29, 2020, the Company entered into a silver streaming arrangement (“Silver Stream”) with OMF Fund III (HG) Ltd. (“Orion”), whereby Orion made an upfront cash payment of US$2,000,000, pursuant to which the Company will deliver to Orion 100% of the silver production from the potential South Railroad mine over the life of mine. Orion will pay an ongoing cash purchase price equal to 15% of the prevailing silver price at the time of delivery. The upfront payment for the Silver Stream has been accounted for as deferred revenue as the agreement will be satisfied through the delivery of non-financial items (i.e. silver commodity from the Company’s production), rather than cash or financial assets. The drawdown of the deferred revenue will be credited to future sales in the corresponding period.

 

        $
Deferred revenue proceeds   2,594,000
Accretion expense   36,556
Foreign exchange adjustment   (48,437)
Balance as at December 31, 2020   2,582,119
Accretion expense   200,025
Foreign exchange adjustment   48,437
Balance as at December 31, 2021   2,830,581
Accretion expense   49,954
Balance as at March 31, 2022   2,880,535

 

13

 

 

GOLD STANDARD VENTURES CORP.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2022

(Expressed in Canadian Dollars - unaudited)

 

 

NOTE 7 – Provision for Site Reclamation

 

The Company recorded a provision for the estimated cost of site reclamation relating to exploration activities at its Railroad-Pinion Project. As at March 31, 2022, the Company used an inflation rate of 2.16% (December 31, 2021 – 2.16%) and an average discount rate of 3.08% (December 31, 2021 – 3.08%) in calculating the estimated obligation. The undiscounted uninflated value of the cash flows required to settle the provision is $2,154,381 and is expected to be incurred over the next 17 years.

 

    Railroad-Pinion
Project
    $
Balance as at December 31, 2019   964,960
Change in estimate   1,078,871
Accretion expense   13,648
Foreign exchange adjustment   (71,958)
Balance as at December 31, 2020   1,985,521
Change in estimate   22,015
Accretion expense   19,377
Foreign exchange adjustment   (8,064)
Balance as at December 31, 2021   2,018,849
Change in estimate   4,591
Accretion expense   4,457
Foreign exchange adjustment   (29,101)
Balance as at March 31, 2022   1,998,796

 

NOTE 8 - Share Capital and Reserves

 

Authorized Share Capital

 

Unlimited number of common shares without par value.

 

Issued Share Capital

 

During the year ended December 31, 2021, the Company:

 

·issued 748,911 common shares of the Company at a weighted average value of $1.33 per share in connection to the vesting of restricted share units.
·completed an underwritten public offering financing and issued 39,215,000 common shares of the Company at a price of $0.88 per share for gross proceeds totaling $34,509,200, and incurred cash commissions and expenses of $2,213,254.

 

During the three months ended March 31, 2022, the Company:

 

·issued 765,117 common shares of the Company at a weighted average value of $1.04 per share in connection to the vesting of restricted share units.

 

Share Purchase Warrants

 

There were no share purchase warrants outstanding as at December 31, 2021 and March 31, 2022.

 

14

 

 

GOLD STANDARD VENTURES CORP.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2022

(Expressed in Canadian Dollars - unaudited)

 

 

NOTE 8 - Share Capital and Reserves (continued)

 

Stock Options

 

During the year ended December 31, 2021, the Company granted a total of 7,010,085 stock options exercisable for up to five years with an aggregate grant date fair value of $2,683,468. The Company expensed a total of $1,918,228 as share-based compensation related to stock options during the year ended December 31, 2021 (December 31, 2020 - $1,231,724).

 

During the three months ended March 31, 2022, the Company granted a total of 4,833,410 stock options exercisable for up to five years with an aggregate grant date fair value of $1,249,479. The Company expensed a total of $443,421 as share-based compensation during the three months ended March 31, 2022 (March 31, 2021 - $454,334).

 

The fair value of options granted is estimated on the grant date using the Black-Scholes option pricing model using the following weighted average variables:

 

  For the three months ended March 31,
  2022 2021
Risk-free interest rate 1.33% 0.34%
Expected option life in years 4 years 4 years
Expected stock price volatility 59% 60%
Expected dividend rate 0% 0%

 

A summary of stock option activities is as follows: 


    Number of
options
  Weighted average
exercise price
        $
Outstanding at December 31, 2020   10,648,362   1.70
Exercised   -   -
Granted   7,010,085   0.84
Expired/Cancelled   (3,271,034)   1.68
Outstanding at December 31, 2021   14,387,413   1.29
Exercised   -   -
Granted   4,833,410   0.57
Expired/Cancelled   (823,300)   1.78
Outstanding at March 31, 2022   18,397,523   1.08

 

As at March 31, 2022 the weighted average remaining life of the outstanding stock options is 3.3 years (March 31, 2021 - 3.46 years), and there were 8,155,673 stock options exercisable (March 31, 2021 - 6,686,533).

 

15

 

 

GOLD STANDARD VENTURES CORP.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2022

(Expressed in Canadian Dollars - unaudited)

 

 

NOTE 8 - Share Capital and Reserves (continued)

 

Restricted Share Units (“RSUs”)

 

During the year ended December 31, 2021, the Company granted 2,615,873 RSUs to certain officers and directors with a fair value of $2,251,845. The Company cancelled 219,824 RSUs and the fair value of $67,436 attributable to these RSUs was transferred from reserves to deficit. In addition, the Company expensed a total of $1,775,046 as share-based compensation related to RSUs during the year ended December 31, 2021 (December 31, 2020 - $1,246,676).

 

During the three months ended March 31, 2022, the Company granted 2,518,435 RSUs to certain officers and directors with a fair value of $1,435,508. The Company cancelled 901,454 (March 31, 2021 – 21,289) RSUs and the fair value of $206,439 (March 31, 2021 - $44,920) attributable to these RSUs was transferred from reserves to deficit. In addition, the Company expensed a total of $327,397 as share-based compensation during the three months ended March 31, 2022 (March 31, 2021 - $417,471).

 

A summary of restricted share unit activities is as follows:

 

    Number of
RSUs
Outstanding at December 31, 2020   1,746,579
Vested   (748,913)
Cancelled   (219,824)
Granted   2,615,873
Outstanding at December 31, 2021   3,393,715
Vested   (765,116)
Cancelled   (901,454)
Granted   2,518,435
Outstanding at March 31, 2022   4,245,580

 

16

 

 

GOLD STANDARD VENTURES CORP.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2022

(Expressed in Canadian Dollars - unaudited)

 

 

NOTE 9 - Segmented Information

 

The Company has one operating segment, being the acquisition and exploration of exploration and evaluation assets. Geographic information is as follows:

 

  As at December 31, 2021
  Canada US Total
  $ $ $
Reclamation bonds - 3,484,948 3,484,948
Property and equipment 1,231 69,044 70,275
Exploration and evaluation assets - 263,224,666 263,224,666
Right-of-use assets 311,929 89,098 401,027
  313,160 266,867,756 267,180,916

 

  As at March 31, 2022
  Canada US Total
  $ $ $
Reclamation bonds - 3,435,410 3,435,410
Property and equipment 1,062 43,501 44,563
Exploration and evaluation assets - 265,496,630 265,496,630
Right-of-use assets 295,794 55,686 351,481
  296,856 269,031,228 269,328,084

 

NOTE 10 - Related Party Transactions

 

During the three months ended March 31, 2022, the Company entered into the following transactions with related parties, not disclosed elsewhere in these financial statements:

 

i.As at March 31, 2022, $nil (March 31, 2021 - $410,234) was included in accounts payable and accrued liabilities owing to officers and directors of the Company in relation to management fees and professional fees.

 

Summary of key management personnel compensation:

 

Key management personnel includes those persons having authority and responsibility for planning, directing, and controlling the activities of the Company as a whole. The Company has determined that key management personnel consists of members of the Board and corporate officers, including the Company’s Chief Executive Officer and Chief Financial Officer.

 

  For the three months ended March 31,
  2022 2021
  $ $
Salaries and fees 350,760      544,879     
Termination payments1 -        1,187,509     
Share-based compensation 546,019       804,532      
  896,779 2,536,920

 

(1)During the three months ended March 31, 2021, the Company paid termination benefits of $782,000 and $405,509 to the former Vice President - General Counsel and Corporate Secretary, and the former Chief Financial Officer, respectively.

 

17

 

 

GOLD STANDARD VENTURES CORP.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2022

(Expressed in Canadian Dollars - unaudited)

 

 

NOTE 11 - Capital Disclosure and Management

 

The Company considers its capital structure to include the components of shareholders’ equity. Management’s objective is to ensure that there is sufficient capital to minimize liquidity risk and to continue as a going concern. As an exploration stage company, the Company is currently unable to self-finance its operations.

 

Although the Company has been successful in the past in obtaining financing through the sale of equity securities, there can be no assurance that the Company will be able to obtain adequate financing in the future, or that the terms of such financings will be favourable.

 

The Company’s share capital is not subject to any external restrictions and the Company did not change its approach to capital management during the period.

 

NOTE 12 - Financial Instruments and Risk Management

 

Financial instruments measured at fair value are classified into one of three levels in the fair value hierarchy according to the relative reliability of the inputs used to estimate the fair values. The three levels of the fair value hierarchy are:

 

·     Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities;

·     Level 2 – Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly; and

·     Level 3 – Inputs that are not based on observable market data.

 

The Company’s financial instruments consist of cash, receivables, reclamation bonds, and accounts payable and accrued liabilities. The fair value of these financial instruments approximates their carrying values due to the short-term nature of these instruments.

 

The Company is exposed to a variety of financial risks by virtue of its activities including currency, credit, interest rate, liquidity, and commodity price.

 

a)Currency risk

 

The Company conducts exploration and evaluation activities in the United States. As such, it is subject to risk due to fluctuations in the exchange rates for the Canadian and US dollars. As at March 31, 2022, the Company had a foreign currency net monetary asset position of approximately US$9,639,000. Each 1% change in the US dollar relative to the Canadian dollar will result in a foreign exchange gain/loss of approximately $96,390.

 

b)Credit risk

 

Credit risk is the risk of financial loss to the Company if a counterparty to a financial instrument fails to meet its contractual obligations. The Company’s cash is held in large Canadian and U.S. financial institutions and the Company considers this risk to be remote.

 

c)Interest rate risk

 

Interest rate risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Company is exposed to limited interest rate risk as it only holds cash and highly liquid short-term investments.

 

d)Liquidity risk

 

Liquidity risk is the risk that the Company will not be able to meet its obligations as they come due. The Company’s ability to continue as a going concern is dependent on management’s ability to raise the required capital through future equity or debt issuances. The Company manages its liquidity risk by forecasting cash flows from operations and anticipating any investing and financing activities. Management and the Board are actively involved in the review, planning, and approval of significant expenditures and commitments. The Company is exposed to liquidity risk.

 

18

 

 

GOLD STANDARD VENTURES CORP.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2022

(Expressed in Canadian Dollars - unaudited)

 

 

NOTE 12 - Financial Instruments and Risk Management (continued)

 

e)Commodity price risk

 

The ability of the Company to raise funds to explore and develop its exploration and evaluation assets and the future profitability of the Company are directly related to the price of gold. The Company monitors gold prices to determine the appropriate course of action to be taken.

 

 

 

19

 

 

 

Appendix C

 

Unaudited pro forma combined statements of loss for

 

the year ended December 31, 2021 and for

 

the three months ended March 31, 2022

 




 

 

Pro Forma Condensed Interim Consolidated Financial Statements

 

Unaudited

 

Presented in United States dollars

 

 

 

 

PRO FORMA CONDENSED INTERIM CONSOLIDATED BALANCE SHEET

As at March 31, 2022

(Unaudited – Thousands of United States dollars)

 

 

US$ 000’s  Orla  GSV  Adjustmts        Pro forma
       note 3(d)(i)       note 4    
                    
Cash and cash equivalents  $35,038   $13,998   $(7,500)  (d)  $38,936 
              (2,600)  (g)     
Trade and other receivables   552                552 
Value added taxes recoverable   19,022    9            19,031 
Inventory   10,629                10,629 
Prepaid expenses    2,736     691             3,427  
    67,977    14,698            72,575 
Restricted cash   3,812    2,749            6,561 
Value added taxes recoverable   4,707                4,707 
Equipment   8,380    317            8,697 
Long-term inventory   2,135                2,135 
Mineral properties and related construction   223,239                223,239 
Exploration and evaluation properties   82,743    212,478    (188,835)  (a)   230,710 
            150,850   (e)    
              (150,850)  (f)     
              121,724   (f)     
                  2,600   (g)      
TOTAL ASSETS   $392,993    $230,242            $548,624  
                        
Trade payables and accrued liabilities  $16,640   $677           $17,317 
Current portion of long term debt   25,976                25,976 
Taxes payable     2,191                  2,191  
    44,807    677            45,484 
Lease obligations   1,076    199            1,275 
Deferred revenue       2,305            2,305 
Camino Rojo project loan   113,944                113,944 
Fresnillo obligation   22,800                22,800 
Accrued liabilities   189                189 
Site closure provisions     5,396     1,600             6,996  
TOTAL LIABILITIES    188,212    4,781            192,993 
                        
Share capital   270,214    292,032    1,006   (b)   421,064 
              150,850   (e)     
              (293,038)  (f)     
                        
Reserves   28,809    7,107    1,387   (c)   28,809 
              (8,494)  (f)     
                        
Accumulated other comprehensive income   3,504    (1,057)   (2,713)  (a)   3,504 
              3,770   (f)     
                        
Accumulated deficit   (97,746)   (72,621)   (184,328)  (a)   (97,746)
              (1,794)  (a)     
              (1,006)  (b)     
              (1,387)  (c)     
              (7,500)  (d)     
                 268,636   (f)      
TOTAL SHAREHOLDERS’ EQUITY    204,781     225,461             355,631  
                        
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY   $392,993    $230,242            $548,624  

 

The accompanying notes are an integral part of these pro forma condensed interim consolidated financial statements.

 

Page 2

 

 

PRO FORMA CONDENSED INTERIM CONSOLIDATED INCOME STATEMENT

Three months ended March 31, 2022

(Thousands of US dollars)

 

 

US$ 000’s  Orla  GSV  Adjustmts        Pro forma
       note 3(d)(ii)       note 4    
                    
Revenue  $39,405   $           $39,405 
Operating costs   (9,126)               (9,126)
Royalties    (1,064 )                (1,064 )
Earnings from mining operations    29,215                  29,215  
                        
General and administrative expenses   (2,943)   (933)   (7,500)  (d)   (11,376)
Exploration and evaluation expenses   (2,466)       (1,794)  (a)   (4,260)
                        
Depreciation   (36)   (59)           (95)
Share based payments   (865)   (609)   (1,006)  (b)   (3,867)
              (1,387)  (c)     
Interest and finance costs   (325)   (43)           (368)
Foreign exchange gain (loss)   (1,366)   (151)           (1,517)
Other   (241)               (241)
                            
Income (loss) before taxes   20,973    (1,795)           7,491 
                        
Current income taxes    (2,191 )                (2,191 )
                        
Income (loss) for the period    18,782     (1,795 )           5,300  
                        
                        
Number of shares ourstanding – basic (millons)   247.8         43.7   (c)   291.5 
                        
Earnings per share – basic   0.08                 0.02 

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

 

Page 3

 

 

PRO FORMA CONDENSED INTERIM CONSOLIDATED INCOME STATEMENT

Year ended December 31, 2021

(Unaudited – Thousands of US dollars, except per-share amounts)

 

 

US$ 000’s  Orla   GSV  Adjustmts        Pro forma
       note 3(d)(iii)       note 4    
                    
Revenue  $4,091   $           $4,091 
Operating costs   (1,247)               (1,247)
Royalties    (111 )                (111 )
Earnings from mining operations     2,733                   2,733  
                        
General and administrative expenses   (7,207)   (5,141)   (7,500)  (d)   (19,848)
Exploration and evaluation expenses   (15,108)       (18,135)  (a)   (33,243)
                        
Depreciation   (154)   (245)           (399)
Share based payments   (2,329)   (2,946)   (1,006)  (b)   (7,668)
              (1,387)  (c)     
Interest and finance costs   (1,296)   (203)           (1,499)
Foreign exchange gain (loss)   (3,726)   (207)           (3,933)
Other   809                809 
                            
Loss for the year    (26,278 )    (8,742 )           (63,048 )
                        
                        
Number of shares outstanding – basic (millons)   241.4         43.7   (c)   285.1 
                        
(Loss) per share – basic   (0.11)                (0.22)

 

The accompanying notes are an integral part of these pro forma condensed interim consolidated financial statements.

 

Page 4

 

 

NOTES TO THE PRO FORMA CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

As at and for the three months ended March 31, 2022, and for the year ended December 31, 2021

(Unaudited)

 

 

1.DESCRIPTION OF THE TRANSACTION

 

Orla Mining Ltd. (“Orla”, or the “Company”) acquired all of the issued and outstanding shares of Gold Standard Ventures Corp. (“GSV”) by way of a court-approved plan of arrangement under the «Business Corporations Act» (British Columbia) (the “Acquisition”).

 

GSV holds a 100% interest in the South Railroad Project located in Nevada. The South Railroad Project is an open pit, heap leach gold project.

 

Upon closing of the Acquisition, the Company acquired 100% of GSV’s issued and outstanding common shares, being approximately 366,208,592 common shares, in exchange for (i) 43,688,556 common shares of the Company (the “Orla Shares”) (based on an exchange ratio of 0.1193 Orla common shares for each common share of GSV) and (ii) C$0.0001 per GSV common share.

 

These unaudited pro forma condensed interim consolidated financial statements have been prepared in connection with the acquisition by Orla of all of the outstanding shares of GSV. In these pro forma condensed consolidated interim financial statements,

 

C$ means Canadian dollars

 

$ and US$ mean United States dollars

 

2.BASIS OF PREPARATION

 

The unaudited pro forma condensed consolidated balance sheet of Orla as at March 31, 2022 and the unaudited pro forma condensed interim consolidated income statements for the three months ended March 31, 2022 and for the year ended December 31, 2021 have been prepared for illustrative purposes only, to give effect to the acquisition of GSV by Orla pursuant to the assumptions described in notes 3 and 4 of these unaudited pro forma condensed interim consolidated financial statements.

 

These unaudited pro forma condensed interim consolidated interim financial statements have been prepared on a basis consistent with the accounting principles and policies followed in Orla’s December 31, 2021 annual consolidated financial statements based the following financial statements:

 

Unaudited condensed interim consolidated financial statements of Orla as at March 31, 2022 and for the three months ended March 31, 2022

 

Unaudited condensed interim consolidated financial statements of GSV as at March 31, 2022 and for the three months ended March 31, 2022

 

Audited consolidated financial statements of Orla as at and for the years ended December 31, 2021

 

Audited consolidated financial statements of GSV as at and for the years ended December 31, 2021

 

The unaudited pro forma condensed interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements of Orla and the audited consolidated financial statements of GSV for the year ended December 31, 2021 and notes thereto; as well as the unaudited condensed interim consolidated financial statements of Orla and of GSV for the three months ended March 31, 2022, each of which are filed publicly at www.sedar.com.

 

In preparing these unaudited pro forma condensed consolidated interim financial statements we used the accounting policies set out in Orla’s audited consolidated financial statements as at December 31, 2021. In preparing the unaudited pro forma condensed interim consolidated financial statements, we reviewed accounting policy differences between Orla and GSV to consider if the impact was potentially material. Except as disclosed in note 4(a), the significant accounting policies of GSV conform in all material respects to those of Orla.

 

Page 5

 

 

NOTES TO THE PRO FORMA CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

As at and for the three months ended March 31, 2022, and for the year ended December 31, 2021

(Unaudited)

 

 

We prepared the pro forma condensed interim consolidated balance sheet as at March 31, 2022 as if the transactions described in notes 3 and 4 had occurred on March 31, 2022. We prepared the pro forma condensed interim consolidated income statements for the three months ended March 31, 2022 as if the transactions described in notes 3 and 4 had occurred on January 1, 2021, and the pro forma condensed interim consolidated income statements for the year ended December 31, 2021 as if the transactions described in notes 3 and 4 had occurred on January 1, 2021.

 

These unaudited pro forma condensed interim consolidated financial statements are not intended to reflect the financial performance or the financial position of Orla which would have actually resulted had the transactions been effected on the dates indicated. Actual amounts recorded will differ from those reported in these unaudited pro forma condensed interim consolidated financial statements and such differences may be material.

 

We prepared the allocation of the purchase price on a preliminary basis. This allocation of purchase price is subject to change.

 

These pro forma condensed interim consolidated financial statements are not necessarily indicative of the financial performance that may be obtained in the future.

 

3.PRO FORMA PURCHASE PRICE ALLOCATION

 

We prepared these unaudited pro forma condensed consolidated interim financial statements on the assumption that GSV was not a “business” in terms of IFRS 3 «Business Combinations». Consequently, it is treated as an acquisition of assets and the assumption of liabilities.

 

(a)Consideration

 

Consideration consisted of 43,688,556 common shares of Orla and 1,758,334 Orla stock options as Replacement Options for the currently outstanding GSV stock options, exercisable at various prices ranging from C$4.78 to C$18.87 per Orla share and various expiry dates ranging from September 2022 to January 2027 (note 4(d)).

 

(b)Assets acquired

 

Assets acquired consisted of 100% of GSV’s issued and outstanding common shares, being 366,208,592 common shares.

 

(c)Closing prices and exchange rates

 

Relevant closing prices and exchange rates were as follows:

 

December 31, 2021 closing exchange rate per the Bank of Canada was 0.7888 US$ per C$

 

March 31, 2022 closing exchange rate per the Bank of Canada was 0.8003 US$ per C$

 

Average exchange rate January 1, 2022 to March 31, 2022 per the Bank of Canada was 0.7898 US$ per C$

 

Average exchange rate during calendar year 2021 per the Bank of Canada was 0.7977 US$ per C$

 

Page 6

 

 

NOTES TO THE PRO FORMA CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

As at and for the three months ended March 31, 2022, and for the year ended December 31, 2021

(Unaudited)

 

 

(d)Translation of GSV financial statements to US$

 

The financial statements of GSV were translated to US$ as follows. Assets and liabilities were translated at the exchange rate in effect at March 31, 2022. Revenues and expenses were translated at the average exchange in effect over the period.

 

(i)Translation of GSV balance sheet at March 31, 2022

 

   GSV as filed  US$/C$   Translated
   C$ 000   Exch Rate   US$ 000
Cash and cash equivalents  $17,491    0.8003   $13,998 
Value added taxes recoverable   11    0.8003    9 
Prepaid expenses    863     0.8003    691  
    18,365         14,698 
Restricted cash   3,435    0.8003    2,749 
Equipment   397    0.8003    317 
Exploration and evaluation properties    265,497     0.8003    212,478  
Total assets   $ 287,694         $230,242  
                
Trade and other payables   $846     0.8003   $677  
    846         677 
Lease obligations   248    0.8003    199 
Deferred revenue   2,881    0.8003    2,305 
Site closure provisions    1,999     0.8003    1,600  
Total liabilities    5,974          4,781  
                
Share capital   364,903    0.8003    292,032 
Reserves   8,880    0.8003    7,107 
AOCI - translation adjustment       0.8003    (1,057)
Accumulated deficit, begin of year   (89,790)   0.7888    (70,826)
Current period earnings    (2,272 )   0.7898    (1,795 )
Total equity   281,720         225,461 
                   
Total liabilities and equity   $ 287,694         $230,242  

 

Page 7

 

 

NOTES TO THE PRO FORMA CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

As at and for the three months ended March 31, 2022, and for the year ended December 31, 2021

(Unaudited)

 

 

(ii)Translation of GSV income statement for the three months ended March 31, 2022

 

   GSV as filed   US$/C$   Translated
   C$ 000   Exch Rate   US$ 000
General and administrative  $(1,181)   0.7898   $(933)
Exploration and evaluation expenses       0.7898     
Depreciation   (75)   0.7898    (59)
Share based payments   (771)   0.7898    (609)
Interest and finance costs   (54)   0.7898    (43)
Foreign exchange (loss)    (191 )   0.7898    (151 )
(Loss) for the period   $(2.272 )         $(1,795)

 

(iii)Translation of GSV income statement for the year ended December 31, 2021

 

   GSV as filed   US$/C$   Translated
   C$ 000   Exch Rate   US$ 000
General and administrative  $(6,444)   0.7977   $(5,141)
Exploration and evaluation expenses       0.7977     
Depreciation   (307)   0.7977    (245)
Share based payments   (3,693)   0.7977    (2,946)
Interest and finance costs   (254)   0.7977    (203)
Foreign exchange (loss)    (259 )   0.7977    (207 )
(Loss) for the year   $(10,958 )       $(8,742 )

 

(e)Allocation of the consideration to assets acquired and liabilities assumed

 

We have allocated the consideration estimating the fair value of all assets acquired and liabilities assumed, other than mineral properties, to be equal to their carrying values. The balance of the consideration has been estimated to be the fair value of the acquired mineral property.

 

It is possible that the purchase price and fair values of assets and liabilities acquired will vary from those shown above and the differences may be material. The allocation of the purchase price is based upon our preliminary estimates and certain assumptions with respect to the fair value increment associated with the assets to be acquired and the liabilities to be assumed. Consequently, the actual allocation of the purchase price will result in different adjustments than those presented here.

 

Page 8

 

 

NOTES TO THE PRO FORMA CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

As at and for the three months ended March 31, 2022, and for the year ended December 31, 2021

(Unaudited)

 

 

4.PRO FORMA ASSUMPTIONS AND ADJUSTMENTS

 

The unaudited pro forma condensed interim consolidated financial statements reflects the following adjustments as if the acquisition of the net assets of GSV had occurred on March 31, 2022.

 

(a)Differences in accounting policy – exploration and evaluation (“E&E”) expenditures

 

Under Orla’s accounting policy for E&E activities, acquisition costs for E&E projects are capitalized and other E&E expenditures are expensed. Under GSV’s accounting policy, all these costs were capitalized. Had GSV’s accounting policy for E&E expenditures been the same as Orla’s, we estimate that $184,328,000 would have been expensed in years prior to 2022, and $1,794,000 would have been expensed during the three months ended March 31, 2022, and there would have been an effect on accumulated other comprehensive income of $2,713,000. Consequently, the mineral property balance would be $188,835,000 lower had GSV followed Orla’s accounting policy for E&E expenditures.

 

(b)GSV RSU’s converted to GSV shares

 

In accordance with GSV’s restricted share unit plan, all outstanding RSUs vested into common shares of GSV immediately prior to the Acquisition and were exchanged for Orla shares in accordance with the terms of the Acquisition. We estimate that $1,006,000 in share based payments was expensed upon the early vesting of outstanding GSV RSU’s.  

 

(c)GSV stock options replaced by Orla stock options

 

Pursuant to the Plan of Arrangement, all outstanding GSV stock options were converted to Orla Replacement Options, with quantities and exercise prices adjusted to reflect the share exchange ratio. We estimate that the cancellation of the GSV stock options resulted in a charge of $1,387,000 to GSV’s income statement immediately prior to the Acquisition.  

 

(d)Incremental costs incurred by GSV prior to the Acquisition

 

We estimate the incremental costs incurred by GSV prior to the Acquisition totalled approximately $7,500,000 consisting of legal and advisory costs of $3,900,000, and severances and retention payments of $3,600,000

 

(e)Purchase GSV shares

 

Orla acquired a total of 366,208,592  GSV common shares, representing 100% of the outstanding common shares of GSV by issuing 43,685,556 of its own common shares. The closing price of Orla common shares at acquisition was C$4.36, and the closing exchange rate was 0.7827 US$/C$ on August 11, 2022, the date immediately prior to the acquisition. Consequently, $149,090,000 is credited to share capital in respect of this share issuance. A further $1,760,000 (non-cash) in respect of replacement options issued related to pre-acquisition services is included in the cost of the acquisition.

 

(f)Net assets acquired

 

Eliminate the equity balances of GSV, record the relative fair value of net assets acquired, with the fair value increment being recorded as an exploration and evaluation property asset.

 

(g)Orla’s costs of the acquisition

 

Orla’s acquisition costs of the acquisition consist of legal and advisory costs $2,600,000 (cash). Replacement options issued which relate to pre-acquisition services total $1,760,000 (non-cash) and are included in (e).

 

(h)Tax effect

 

A tax effect of $nil has been recorded.

 

 

Page 9