EX-99.09 10 tm2034111d1_ex99-09.htm EXHIBIT 99.09

 

Exhibit 99.09

 

 

Condensed Interim Consolidated Financial Statements

 

Three and six months ended June 30, 2020 and 2019

  

Presented in United States dollars

 

 

 

 

ORLA MINING LTD.

Condensed Interim Consolidated Balance Sheets

(Unaudited – Thousands of United States dollars)

 

   June 30   December 31   January 1 
As at  2020   2019   2019 
       (restated,
notes 3 and 22)
   (restated,
notes 3 and 22)
 
ASSETS            
Current assets            
Cash and cash equivalents  $54,665   $23,106   $12,234 
Accounts receivable   71    94    282 
Prepaid expenses   128    53    151 
    54,864    23,253    12,667 
Restricted funds   528    509    150 
VAT recoverable (note 7)   1,895    1,340    622 
Deposits on long term assets (note 5(a)(i))   9,801         
Construction in progress (note 5(a)(i))   1,453         
Equipment (note 6)   343    284    252 
Exploration and evaluation assets (note 5(d))   118,113    125,643    124,099 
TOTAL ASSETS  $186,997   $151,029   $137,790 
                
LIABILITIES               
Current liabilities               
Trade and other payables (note 8)  $843   $802   $1,278 
Accrued liabilities   3,060    1,578    1,405 
    3,903    2,380    2,683 
Lease obligations   100    44     
Camino Rojo project loan (note 9)   13,630    12,961     
Newmont loan (note 10)   8,007    9,647    4,475 
Accrued liabilities – long term   386    261     
Site closure provisions (note 11)   558    575    626 
TOTAL LIABILITIES   26,584    25,868    7,784 
                
SHAREHOLDERS' EQUITY               
Share capital (note 13)   214,958    159,230    153,852 
Reserves   30,349    30,061    19,931 
Accumulated other comprehensive income (loss)   (9,393)   (1,027)   (3,393)
Accumulated deficit   (75,501)   (63,103)   (40,384)
TOTAL SHAREHOLDERS' EQUITY   160,413    125,161    130,006 
                
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY  $186,997   $151,029   $137,790 

 

Events after the reporting period (notes 13(b), 14(a), 14(d), and 21)

 

Authorized by the Board of Directors on August 10, 2020, for issuance.

 

/s/ Elizabeth McGregor   /s/ Jason Simpson
Elizabeth McGregor, Director   Jason Simpson, Director

 

The accompanying notes are an integral part of these consolidated financial statements.

 

Page 2

 

 

ORLA MINING LTD.

Condensed Interim Consolidated Statements of Loss and Comprehensive Loss

(Unaudited – Thousands of United States dollars, except per-share amounts)

 

   Three months ended
June 30
   Six months ended
June 30
 
   2020   2019
(restated note 3)
   2020   2019
(restated note 3)
 
EXPLORATION AND EVALUATION EXPENSES (note 5)                    
Assays and analysis  $14   $39   $29   $122 
Drilling       215        729 
Geological   205    334    420    971 
Engineering   252    618    530    1,302 
Environmental   16    173    91    317 
Community and government   71    165    2,521    350 
Land and water use, claims and concessions   (68)   6    3,160    2,312 
Project management       60        93 
Project review       46    6    88 
Site activities   113    302    461    886 
Site administration   167    657    913    1,087 
Recognition of site closure provisions           15     
    770    2,615    8,146    8,257 
                     
GENERAL AND ADMINISTRATIVE EXPENSES                    
Office and administrative   194    83    379    284 
Professional fees   230    110    406    204 
Regulatory   66    34    148    65 
Salaries and benefits   527    450    791    833 
    1,017    677    1,724    1,386 
                     
OTHER EXPENSES (INCOME)                    
Depreciation (note 6)   382    25    625    47 
Share based payments (note 14)   612    673    1,384    1,615 
Interest income and finance costs (note 12)   648    35    1,260    256 
Foreign exchange loss (gain)   (1,220)   7    (741)   20 
    422    740    2,528    1,938 
                     
LOSS FOR THE PERIOD  $2,209   $4,032   $12,398   $11,581 
                     
OTHER COMPREHENSIVE LOSS (INCOME)                    
Items that may in future periods be reclassified to profit or loss:                    
Foreign currency differences arising on translation of foreign operations   1,205    (338)   8,366    (1,138)
TOTAL COMPREHENSIVE LOSS  $3,414   $3,694   $20,764   $10,443 
                     
                     
Weighted average number of common shares outstanding (millions)   224.4    179.5    205.9    179.5 
                     
Loss per share - basic and diluted  $0.01   $0.02   $0.06   $0.06 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

Page 3

 

 

ORLA MINING LTD.

Consolidated Statements of Cash Flows

(Unaudited – Thousands of United States dollars)

 

   Three months ended
June 30
   Six months ended
June 30
 
   2020   2019   2020   2019 
Cash flows provided by (used in):      (restated note 3)       (restated note 3) 
OPERATING ACTIVITIES                    
Loss for the period  $(2,209)  $(4,032)  $(12,398)  $(11,581)
Adjustments for items not affecting cash:                    
Depreciation   202    25    445    47 
Share based compensation   612    673    1,384    1,615 
Changes in site closure provisions charged to exploration expense           15     
Newmont loan proceeds received in excess of fair value (note 10)               (715)
Amortization of project loan transaction costs (note 9)   167        187     
Accretion of the Newmont loan (note 10)   (8)   56    57    324 
Interest expense on leases   45        45     
Lease payments   (456)       (456)    
Exploration expenses paid via issuance of common shares       48        48 
Changes in non-cash working capital:                    
Accounts receivable and prepaid expenses   (91)   168    (65)   315 
Trade and other payables   26    199    30    (589)
Accrued liabilities   57    (498)   1,888    (498)
Cash used in operating activities   (1,655)   (3,361)   (8,868)   (11,034)
                     
FINANCING ACTIVITIES                    
Proceeds on issuance of common shares   54,959        54,959     
Proceeds – warrants exercised   1,547    261    1,547    261 
Proceeds – stock options exercised   128        219     
Share issuance costs   (2,095)   (12)   (2,095)   (12)
Payment of principal portion of lease liabilities       (10)       (10)
Advances received on the Newmont loan               2,674 
Cash provided by financing activities   54,539    239    54,630    2,913 
                     
INVESTING ACTIVITIES                    
Purchase of equipment   39    (3)   (8)   (3)
Construction in progress   (1,014)   (1)   (1,551)   (1)
Deposits on long term assets   (10,467)       (10,467)    
Restricted cash funded   (17)   (57)   (21)   (303)
Value added taxes paid, not immediately recoverable   (674)   (138)   (843)   (293)
Cash used in investing activities   (12,133)   (199)   (12,890)   (600)
                     
Effects of exchange rate changes on cash   (1,508)   (71)   (1,313)   328 
                     
Net increase (decrease) in cash   39,243    (3,392)   31,559    (8,393)
Cash, beginning of period   15,422    7,233    23,106    12,234 
CASH, END OF PERIOD  $54,665   $3,841   $54,665   $3,841 
                     
Cash consist of:                    
Bank current accounts and cash on hand  $54,665   $3,841   $54,665   $3,841 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

Page 4

 

 

ORLA MINING LTD.

Consolidated Statements of Changes in Equity

(Unaudited – Thousands of United States dollars)

 

   Common shares   Reserves             
   Number of
shares
(thousands)
   Amount  

Share based
payments

reserve

  

Warrants

reserve

   Total   Accumulated Other
Comprehensive
Income
  

Retained

earnings

(deficit)

   Total 
Balance at January 1, 2019 (restated, note 3)   179,315   $153,852   $6,867   $13,064   $19,931   $(3,393)  $(40,384)  $130,006 
Shares issued for property payments   59    48                        48 
Warrants exercised   563    400        (134)   (134)           266 
Share issuance costs       (12)                       (12)
RSUs redeemed   196    162    (162)       (162)            
Share based payments           1,615        1,615            1,615 
Loss for the period                           (11,581)   (11,581)
Other comprehensive loss                       1,138        1,138 
Balance at June 30, 2019   180,133   $154,450   $8,320   $12,930   $21,250   $(2,255)  $(51,965)  $121,480 
                                         
Balance at January 1, 2020   187,102   $159,230   $8,159   $21,902   $30,061   $(1,027)  $(63,103)  $125,161 
Shares issued pursuant to a financing   36,600    54,959                        54,959 
Share issuance costs       (2,095)                       (2,095)
Warrants exercised   1,108    1,818        (271)   (271)           1,547 
Options exercised   360    399    (178)       (178)           221 
RSUs redeemed   359    289    (289)       (289)            
Bonus shares issued (note 14(d))   500    358    (358)       (358)            
Share based payments           1,384        1,384            1,384 
Loss for the period                           (12,398)   (12,398)
Other comprehensive loss                       (8,366)       (8,366)
Balance at June 30, 2020   226,029   $214,958   $8,718   $21,631   $30,349   $(9,393)  $(75,501)  $160,413 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

Page 5

 

 

ORLA MINING LTD.

Notes to the Condensed Interim Consolidated Financial Statements

Three and six months ended June 30, 2020 and 2019

(Unaudited – United States dollars, unless otherwise stated). All currency figures in tables are in thousands, except per-share amounts)

 

 

1.CORPORATE INFORMATION AND NATURE OF OPERATIONS

 

Orla Mining Ltd. was incorporated in Alberta in 2007 and was continued into British Columbia in 2010 and subsequently into Ontario under the Business Corporations Act (Ontario) in 2014. The “Company”, “Orla”, “we”, and “our” refer to Orla Mining Ltd. and its subsidiaries. The registered office of the Company is located at Suite 202, 595 Howe Street, Vancouver, Canada.

 

The Company is engaged in the acquisition, exploration, and development of mineral properties, and holds the Camino Rojo gold and silver project in Zacatecas State, Mexico, and the Cerro Quema gold project in Panama.

 

These consolidated financial statements have been prepared on the assumption that the Company will continue as a going concern, meaning it will continue in operation for the foreseeable future and will be able to realize assets and discharge liabilities in the ordinary course of operations. Different bases of measurement may be appropriate if the Company is not expected to continue operations for the foreseeable future. As at June 30, 2020, the Company had not advanced any of its properties to commercial production and was not able to fund day-to-day activities through operating activities. During the reporting period, the Company completed a C$75 million ($55 million) equity financing. The Company has received $25 million of a $125 million project loan facility in respect of the Camino Rojo project.

 

The Company’s continuation as a going concern is dependent upon successful results from our mineral exploration and development activities and our ability to attain profitable operations and generate cash or raise equity capital or borrowings sufficient to meet current and future obligations and strategic objectives. We expect to fund operating costs of the Company over the next twelve months with cash on hand and with further loan advances.

 

During the reporting period, there was a global outbreak of the novel coronavirus (“COVID-19”), which has had an impact on businesses through the restrictions put in place by the governments in the various jurisdictions where the Company conducts its activities. In common with all businesses in the jurisdictions in which we operate, our activities are restricted by government orders related to, among others, travel, business operations, and stay-at-home orders. As of the date of these financial statements, it is not possible to determine the extent of the impact that this global health emergency will have on the Company’s activities in the future as the Company cannot predict the ultimate geographic spread of the disease, the duration of the outbreak, and possible government, societal, and individual responses to the situation. We continue to monitor our activities, in particular with regard to the safety of our personnel and the communities where we conduct our activities.

 

2.BASIS OF PREPARATION

 

These condensed interim consolidated financial statements have been prepared in accordance with IAS 34 «Interim Financial Reporting» and do not include all the information required for full annual financial statements.

 

The preparation of consolidated financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.

 

These condensed interim consolidated financial statements are presented in United States dollars and include the accounts of the Company and its wholly owned subsidiaries. All material intercompany transactions and balances have been eliminated upon consolidation.

 

On August 10, 2020, the Board of Directors approved these consolidated financial statements for issuance.

 

3.CHANGE OF PRESENTATION CURRENCY

 

As a result of the continued advancement of the Camino Rojo Project, the Company changed its presentation currency from Canadian dollars to United States dollars effective January 1, 2020. The change in the financial statement presentation currency is an accounting policy change and has been accounted for retrospectively. The balance sheets for each period presented have been translated from the related subsidiary’s functional currency to the new US dollar presentation currency at the rate of exchange prevailing at the respective balance sheet date except for equity items, which have been translated at accumulated historical rates from the related subsidiary’s date of incorporation. The statements of income and comprehensive income were translated at the average exchange rates for the reporting period, or at the exchange rate prevailing at the date of transactions. Exchange differences arising in 2018 on translation from the related subsidiary’s functional currency to the United States dollar presentation currency have been recognized in other comprehensive income and accumulated as a separate component of equity.

 

Page 6

 

 

ORLA MINING LTD.

Notes to the Condensed Interim Consolidated Financial Statements

Three and six months ended June 30, 2020 and 2019

(Unaudited – United States dollars, unless otherwise stated). All currency figures in tables are in thousands, except per-share amounts)

 

 

In prior reporting periods, the translation of the Company’s subsidiaries that had a United States dollar or Mexican peso functional currency into the Company’s presentation currency of the Canadian dollar gave rise to a translation adjustment which was recorded as an adjustment to accumulated other comprehensive income (“AOCI”), a separate component of shareholders’ equity. With the retrospective application of the change in presentation currency from the Canadian dollar to the US dollar, the AOCI related to the translation of US dollar functional currency subsidiaries was eliminated. However, with the retrospective application of the change in presentation currency to the US dollar, the Company’s corporate office, which has a Canadian dollar functional currency, resulted in an AOCI balance. The AOCI balance generated by the Mexican peso entities has been adjusted since it now reflects the translation into the new US dollar presentation currency.

 

(a)Adjustment to previously reported financial information due to change in presentation currency

 

For comparative purposes, the consolidated balance sheets as at December 31, 2019 and January 1, 2019 include adjustments to reflect the change in the presentation currency to the US dollar, which is a change in accounting policy. The exchange rates used to translate the amounts previously reported into US dollars at December 31, 2019 were 1.2988 CAD/USD and 18.87 MXN/USD, and at January 1, 2019 were 1.3642 CAD/USD and 19.65 MXN/USD. Refer to note 22(a) for the effects of the translation.

 

For comparative purposes, the consolidated statement of loss and comprehensive loss for the three and six months ended June 30, 2019 includes adjustments to reflect the change in the presentation currency to the US dollar, which is a change in accounting policy. The exchange rates used to translate the amounts previously reported into US dollars for the three and six months ended June 30, 2019 were 1.3338 CAD/USD and 19.16 MXN/USD, which were the average exchange rates for the period. Refer to note 22(b) for the effects of the translation.

 

(b)Functional currency

 

The functional currencies of the Company and its subsidiaries, all of which are wholly owned, remained unchanged and were as follows for periods presented.

 

Orla Mining Ltd. Canadian dollars
Minerometalúrgica San Miguel S de RL de CV Mexican pesos
Minera Camino Rojo SA de CV Mexican pesos
Minera Cerro Quema SA United States dollars
Monitor Gold Corporation United States dollars

 

4.SIGNIFICANT ACCOUNTING POLICIES

 

We applied the same accounting policies in these condensed interim consolidated financial statements as those applied in the Company’s annual audited consolidated financial statements as at and for the year ended December 31, 2019.

 

In preparing these condensed interim consolidated financial statements, the significant judgements we made in applying the Company’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the annual consolidated financial statements as at and for the year ended December 31, 2019.

 

You should read these condensed interim consolidated financial statements in conjunction with the Company’s annual audited consolidated financial statements as at and for the years ended December 31, 2019 and 2018.

 

Page 7

 

 

ORLA MINING LTD.

Notes to the Condensed Interim Consolidated Financial Statements

Three and six months ended June 30, 2020 and 2019

(Unaudited – United States dollars, unless otherwise stated). All currency figures in tables are in thousands, except per-share amounts)

 

 

5.EXPLORATION AND EVALUATION

 

(a)Camino Rojo Project

 

The Camino Rojo Project lies 190 km NE of the city of Zacatecas, 48 km S-SW of the town of Concepcion del Oro, and 54 km S-SE of Newmont Corporation’s (“Newmont”) Peñasquito Mine. In November 2017, we acquired the Camino Rojo Project, a gold and silver oxide heap leach project located in Zacatecas State, Mexico, from Goldcorp Inc. (now called Newmont Corporation).

 

The Company and Newmont also entered into an option agreement regarding the potential development of sulphide operations at Camino Rojo. Pursuant to the option agreement, Newmont will, subject to the applicable sulphide project meeting certain thresholds, have an option to acquire a 60% or 70% interest in the applicable sulphide project. The Royalty excludes revenue on the sale of metals produced from a sulphide project where Newmont has exercised its Sulphide Option. We maintain a right of first refusal on the sale if Newmont elects to sell the Royalty, in whole or in part.

 

We have applied for and expect to receive permits for the construction of a mine at Camino Rojo. In anticipation of such approvals, we have already commenced activities such as construction engineering and design work which are not necessarily of an exploration and evaluation nature. Consequently we are presenting these costs as construction in progress.

 

(i)Construction in progress

 

   Total 
Construction in progress at historical rates     
At December 31, 2019  $ 
Additions   1,551 
At June 30, 2020  $1,551 
      
Accumulated foreign exchange on translation     
At December 31, 2019    
Due to changes in exchange rates   (98)
At June 30, 2020  $(98)
      
Construction in progress     
At December 31, 2019  $ 
At June 30, 2020  $1,453 
      

The figures in the above totals do not include down payments which we have made on key components and construction items related to the Camino Rojo project. At June 30, 2020, down payments and advances totaled $9,801,000 (December 31, 2019 – $nil).

 

(b)Cerro Quema Project

 

The Cerro Quema Project is located on the Azuero Peninsula in Los Santos Province, Panama. The project is at the exploration and development stage for a proposed open pit mine with process by heap leaching.

 

In December 2016, we acquired 100% of the Cerro Quema Project by acquiring Pershimco Resources Inc. through the issuance of a combination of Orla common shares and warrants, and the assumption of Pershimco’s long term debt, which we subsequently paid off. We own the mineral rights as well as the surface rights over the current mineral resource areas, proposed mine development areas, and priority drill target areas.

 

Page 8

 

 

ORLA MINING LTD.

Notes to the Condensed Interim Consolidated Financial Statements

Three and six months ended June 30, 2020 and 2019

(Unaudited – United States dollars, unless otherwise stated). All currency figures in tables are in thousands, except per-share amounts)

 

 

The original 20-year terms for these concessions expired in February and March of 2017. The Company has applied for the prescribed ten year extension to these concessions as it is entitled to under Panamanian mineral law. In March 2017, the Ministry of Commerce and Industry provided written confirmation to the Company that the extension applications had been received and that exploration work could continue while the Company awaits renewal of the concessions. As of the date of these financial statements, final concession renewals have not been received; however, we continue to receive ongoing drilling, water use, environmental and other permits, and have paid concession taxes, in the normal course.

 

(c)Monitor Gold Project

 

The Monitor Gold Project consists of three separate option agreements consisting of 422 claims covering 3,416 hectares in Nye County, Nevada, USA.

 

In 2019, these consisted of $50,000 in share issuances, a $20,000 in advance royalty payments, and $30,000 in work commitments, all of which requirements were met by the Company. For 2020, these consist of $40,000 in advance royalty payments, and $75,000 in work commitments, both of which requirements for 2020 have been met. To maintain the options, minimum payments and work commitments are required for each year to 2038.

 

(d)Exploration and evaluation assets

 

   Camino
Rojo
   Cerro
Quema
   Monitor
Gold
   Total 
Acquisition costs at historical rates                    
At December 31, 2019  $42,615   $82,429   $314   $125,358 
Additions                
At June 30, 2020  $42,615   $82,429   $314   $125,358 
                     
Accumulated foreign exchange on translation                    
At December 31, 2019   285            285 
Due to changes in exchange rates   (7,530)           (7,530)
At June 30, 2020  $(7,245)  $   $   $(7,245)
                     
Acquisition costs                    
At December 31, 2019  $42,900   $82,429   $314   $125,643 
At June 30, 2020  $35,370   $82,429   $314   $118,113 

 

Page 9

 

 

ORLA MINING LTD.

Notes to the Condensed Interim Consolidated Financial Statements

Three and six months ended June 30, 2020 and 2019

(Unaudited – United States dollars, unless otherwise stated). All currency figures in tables are in thousands, except per-share amounts)

 

 

(e)Exploration and evaluation expense

 

Three months ended June 30, 2020  Camino Rojo   Cerro Quema   Monitor Gold   Other   Total 
Assays and analysis  $14   $   $   $   $14 
Geological   168    37            205 
Engineering   230    22            252 
Environmental   (4)   20            16 
Community and government   (29)   100            71 
Land, water use, and claims   (68)               (68)
Site activities   19    94            113 
Site administration   76    91            167 
   $406   $364   $   $   $770 

 

Six months ended June 30, 2020  Camino Rojo   Cerro Quema   Monitor Gold   Other   Total 
Assays and analysis  $28   $   $1   $   $29 
Geological   352    68            420 
Engineering   474    56            530 
Environmental   54    37            91 
Community and government   2,341    180            2,521 
Land, water use, and claims   3,120        40        3,160 
Project review               6    6 
Site activities   167    294            461 
Site administration   550    363            913 
Recognition of site closure provisions   15                15 
   $7,101   $998   $41   $6   $8,146 

 

Three months ended June 30, 2019  Camino Rojo   Cerro Quema   Monitor Gold   Other   Total 
Assays and analysis  $39   $   $   $   $39 
Drilling   215                215 
Geological   226    163    22    (77)   334 
Engineering   618                618 
Environmental   173                173 
Community and government   120    45            165 
Land, water use, and claims   6    1    (1)       6 
Project management   60                60 
Project review               46    46 
Site activities   198    104            302 
Site administration   144    512    1        657 
   $1,799   $825   $22   $(31)  $2,615 

 

Page 10

 

 

ORLA MINING LTD.

Notes to the Condensed Interim Consolidated Financial Statements

Three and six months ended June 30, 2020 and 2019

(Unaudited – United States dollars, unless otherwise stated). All currency figures in tables are in thousands, except per-share amounts)

 

Six months ended June 30, 2019  Camino Rojo   Cerro Quema   Monitor Gold   Other   Total 
Assays and analysis  $99   $23   $   $   $122 
Drilling   729                729 
Geological   504    441    26        971 
Engineering   1,302                1,302 
Environmental   317                317 
Community and government   209    141            350 
Land, water use, and claims   2,234    2    76        2,312 
Project management   93                93 
Project review               88    88 
Site activities   430    456            886 
Site administration   307    778    2        1,087 
   $6,224   $1,841   $104   $88   $8,257 

 

6.EQUIPMENT

 

   Cost   Accumulated depreciation   Net book value 
  

Begin of

year

  

Changes

during

the

period

   Effect of FX  

End of

period

  

Begin of

year

  

Changes

during

the

period

  

Effect of

FX

  

End of

period

  

Begin of

year

  

End of

period

 
Machinery and equipment  $324   $4   $(19)  $309   $205   $16   $(3)  $218   $119   $91 
Office equipment   36        (4)   32    15    1    (2)   14    21    18 
Computers and software   150    4    (10)   144    96    13    (4)   105    54    39 
Vehicles   21            21    2            2    19    19 
Land – leases       3        3        2        2        1 
Buildings – leases   89    229    (19)   299    18    115    (2)   131    71    168 
Office equipment – leases       31    (2)   29        24    (2)   22    71    7 
Road vehicles – leases       274    (17)   257        274    (17)   257    71     
Total  $620   $545   $(71)  $1,094   $336   $445   $(30)  $751   $284   $343 
                                                   
7.VALUE ADDED TAXES (“VAT”) RECOVERABLE

 

Our Mexican entities pay value-added taxes (called “IVA” in Mexico) on certain goods and services we purchase.

 

We also paid approximately 74 million Mexican pesos (approximately $3,860,000) of IVA on the initial acquisition of the Camino Rojo project, which is classified within exploration and evaluation assets as part of acquisition cost (note 5(a) and 5(d)).

 

Page 11

 

 

ORLA MINING LTD.

Notes to the Condensed Interim Consolidated Financial Statements

Three and six months ended June 30, 2020 and 2019

(Unaudited – United States dollars, unless otherwise stated. All currency figures in tables are in thousands, except per-share amounts)

 

8.TRADE AND OTHER PAYABLES

 

   June 30,
2020
   December 31,
2019
 
Trade payables  $386   $492 
Payroll related liabilities   372    208 
Lease obligations – current   85    23 
Interest payable on Camino Rojo project loan       79 
   $843   $802 

 

9.CAMINO ROJO PROJECT LOAN

 

In December 2019, the Company entered into a loan agreement with Trinity Capital Partners Corporation (“Trinity Capital”) and certain other lenders with respect to a credit debt facility of US$125 million for the development of the Camino Rojo Oxide Gold Project (the “Credit Facility”).

 

The Credit Facility provides a total of US$125 million to the Company, available in three tranches. The first tranche of US$25 million was drawn down by the Company on December 18, 2019 upon execution of the definitive loan documentation. Tranches 2 and 3 provide US$50 million each, available for drawdown after satisfaction of conditions precedent, including the receipt of certain key permits required for the development of the Camino Rojo project.

 

The Credit Facility is denominated in United States dollars, and bears interest at 8.80% per annum, payable quarterly commencing March 31, 2020, and is secured by all the assets of the Camino Rojo Project and the fixed assets of the Cerro Quema Project. The principal amount is due upon maturity at December 18, 2024, with no scheduled principal payments prior to maturity. The Company may prepay the loan, in full or in part, at any time during the term without penalty, by using cash flow from operations. The Credit Facility does not impose on the Company any mandatory requirements of hedging, production payments, offtake, streams, or royalties.

 

On December 18, 2019, the Company issued 32.5 million common share purchase warrants, with an exercise price of C$3.00 per warrant and an expiry date of December 18, 2026, to the lenders.

 

   Six months
ended
June 30, 2020
   Year
ended
December 31,
2019
 
Balance, beginning of year  $12,961   $ 
Amounts drawn down during the period       25,000 
Cash transaction costs       (3,158)
Warrants issued to the lenders       (8,968)
Amortization of the transaction costs   187    86 
Foreign exchange   482    1 
Balance, end of period  $13,630   $12,961 

 

Page 12

 

 

ORLA MINING LTD.

Notes to the Condensed Interim Consolidated Financial Statements

Three and six months ended June 30, 2020 and 2019

(Unaudited – United States dollars, unless otherwise stated. All currency figures in tables are in thousands, except per-share amounts)

 

10.NEWMONT LOAN

 

As part of the Company’s acquisition of the Camino Rojo project from Newmont (then, Goldcorp Inc.), Newmont agreed to provide interest-free loans to the Company for all the annual landholding costs on the Camino Rojo project from November 7, 2017 until December 31, 2019. The loans are to be repaid upon declaration of commencement of commercial production of a heap leach operation at the Camino Rojo Project. To the date of these financial statements, 219,446,000 pesos had been advanced by Newmont under this agreement. No further advances in respect of this loan are expected.

 

The original agreement provided that the Company may, at its option, repay any amounts owing to Newmont, prior to maturity, in the form of (a) a lump sum cash payment, (b) the issuance of additional common shares of the Company, or (c) a combination of cash and shares (subject to certain maximum ownership limits). During the quarter ended June 30, 2020, the Company agreed with Newmont that the repayment would be made in cash.

 

Because the loan is non-interest bearing, for accounting purposes at date of each advance, we discount the expected payments using a risk-adjusted discount rate and an estimated repayment date. Amounts received in excess of fair value on the date of the advances were credited to exploration expense.

 

   Mexican pesos
 (thousands)
   Mexican pesos
(thousands)
   US dollars
(thousands)
 
   Undiscounted   Discounted     
At January 1, 2019   121,865    87,917   $4,475 
Advances received   97,601    72,897    3,676 
Accretion during the year       21,886    1,104 
Foreign exchange           392 
At December 31, 2019   219,466    182,700   $9,647 
Accretion year to date       1,231    57 
Foreign exchange           (1,697)
At June 30, 2020   219,466    183,931   $8,007 

 

11.SITE CLOSURE PROVISIONS

 

    Camino Rojo
Project
   Cerro Quema
Project
   Total 
At December 31, 2019   $232   $343   $575 
At June 30, 2020   $215   $343   $558 

 

Page 13

 

 

ORLA MINING LTD.

Notes to the Condensed Interim Consolidated Financial Statements

Three and six months ended June 30, 2020 and 2019

(Unaudited – United States dollars, unless otherwise stated. All currency figures in tables are in thousands, except per-share amounts)

 

12.INTEREST INCOME AND FINANCE COSTS

 

   Three months ended
June 30
   Six months ended
June 30
 
   2020   2019   2020   2019 
Interest on Camino Rojo project loan (note 9)  $536   $   $1,117   $ 
Amortization of Camino Rojo project loan costs (note 9)   167        187     
Accretion on Newmont loan (note 10)   (8)   56    57    324 
Interest expense on leases   40    1    48    1 
Interest income   (87)   (22)   (149)   (69)
   $648   $35   $1,260   $256 

 

13.SHARE CAPITAL

 

(a)Issued share capital

 

On April 3, 2020, the Company closed an equity financing of 36,600,000 common shares at a price of C$2.05 per common share for aggregate gross proceeds to the Company of C$75,030,000 ($54,959,000). After share issuance costs of $2,095,000 net proceeds were $52,864,000.

 

In the six months ended June 30, 2020, the Company issued:

 

·1,107,500 common shares pursuant to the exercise of warrants (note 13(b)) for proceeds of $1,547,000.

 

·360,000 common shares pursuant to the exercise of stock options (note 14(a)) for proceeds of $221,000.

 

·359,000 common shares pursuant to the vesting of RSUs (note 14(b)).

 

·500,000 common shares pursuant to the vesting of bonus shares (note 14(d)).

 

(b)Warrants

 

The following summarizes information about the number of warrants outstanding during the period.

 

Expiry date  Exercise price   December 31
2019
   Issued   Exercised   June 30
2020
 
February 15, 2021  C$2.35    8,790,600        (407,500)   8,383,100 
July 8, 2021  C$0.62    570,000            570,000 
June 12, 2022  C$1.65    5,842,500        (700,000)   5,142,500 
November 7, 2022  C$1.40    3,000,000            3,000,000 
December 18, 2026  C$3.00    32,500,000            32,500,000 
Total number of warrants        50,703,100        (1,107,500)   49,595,600 
                          
Weighted average exercise price       C$2.61       C$1.91   C$2.63 

 

Subsequent to the reporting period, 320,000 warrants were exercised, for gross proceeds to the Company of $239,000.

 

Page 14

 

 

ORLA MINING LTD.

Notes to the Condensed Interim Consolidated Financial Statements

Three and six months ended June 30, 2020 and 2019

(Unaudited – United States dollars, unless otherwise stated. All currency figures in tables are in thousands, except per-share amounts)

 

14.SHARE-BASED PAYMENTS

 

The Company has four different forms of share-based payments for eligible recipients – stock options, restricted share units (“RSUs”), deferred share units (“DSUs”), and bonus shares.

 

Share based payments expense  Three months ended
June 30
   Six months ended
June 30
 
   2020   2019   2020   2019 
Stock options  $398   $415   $776   $1,005 
Restricted share units   138    136    260    174 
Deferred share units           217    190 
Bonus shares   76    122    131    246 
Share based payments expense  $612   $673   $1,384   $1,615 

 

(a)Stock options

 

Stock options outstanding  Number   Weighted average
exercise price
 
As at January 1, 2019   9,124,005   C$1.23 
Granted   2,199,322    1.08 
Exercised   (1,358,491)   1.16 
Expired or cancelled   (47,500)   1.48 
As at December 31, 2019   9,917,336    1.20 
Granted   1,683,438    2.29 
Exercised   (360,000)   0.83 
As at June 30, 2020   11,240,774   C$1.38 
           
Vested, December 31, 2019   7,229,622   C$1.22 
Vested, June 30, 2020   8,967,638   C$1.29 

 

The options granted during the six months ended June 30, 2020 had an aggregate grant date fair value of $1,153,600 (C$1,575,000) which was determined using a Black Scholes option pricing model with the following assumptions:

 

·Expected volatility 47%, expected life 5 years, Canadian dollar risk free interest rate 0.6%, dividends nil.

 

The options granted during the six months ended June 30, 2019 had an aggregate grant date fair value of $737,000 (C$932,000) which was determined using a Black Scholes option pricing model with the following weighted average assumptions:

 

·expected volatility 50%, expected life 5 years, Canadian dollar risk free interest rate 1.5%, dividends nil.

 

Subsequent to the reporting period, 755,789 stock options were exercised, for gross proceeds to the Company of $716,000 and 300,000 stock options were granted, with an aggregate grant date fair value of $359,700.

 

Page 15

 

 

ORLA MINING LTD.

Notes to the Condensed Interim Consolidated Financial Statements

Three and six months ended June 30, 2020 and 2019

(Unaudited – United States dollars, unless otherwise stated. All currency figures in tables are in thousands, except per-share amounts)

 

(b)Restricted Share Units

 

   Total   Number vesting in the year 
Number of RSUs outstanding:  number   2020   2021   2022   2023 
Outstanding, December 31, 2019   1,014,972    365,882    365,880    283,210     
Awarded during the period   320,450        106,819    106,816    106,815 
Vested and settled during the period   (359,215)   (359,215)            
Outstanding, June 30, 2020   976,207    6,667    472,699    390,026    106,815 

 

RSUs are valued based on the closing price of the Company’s common shares immediately prior to award.

 

Subsequent to the reporting period, 48,181 RSUs vested and were settled by the issuance of 48,181 common shares.

 

(c)Deferred Share Units

 

DSUs outstanding:  Number 
Outstanding, December 31, 2019   508,780 
Awarded   135,745 
Outstanding, June 30, 2020   644,525 

 

DSUs are valued based on the closing price of the Company’s common shares immediately prior to award.

 

(d)Bonus shares

 

Bonus shares outstanding:  Number 
Outstanding, December 31, 2019   1,500,000 
Vested and issued during the period   500,000 
Outstanding, June 30, 2020   1,000,000 

 

During 2017, the Board of Directors awarded 500,000 common shares to the non-executive Chairman of the Company as bonus shares. The bonus shares are subject to a vesting period from June 19, 2017 to June 18, 2020 (the “Eligibility Period”). If the non-executive Chairman ceases to be the director of the Company before the Eligibility Period ends, the bonus shares will be forfeited. The bonus shares will become issuable (1) after the Eligibility Period on the date that the non-executive Chairman ceases to act as a director of the Company, or (2) upon a change of control of the Company.

 

Page 16

 

 

ORLA MINING LTD.

Notes to the Condensed Interim Consolidated Financial Statements

Three and six months ended June 30, 2020 and 2019

(Unaudited – United States dollars, unless otherwise stated. All currency figures in tables are in thousands, except per-share amounts)

 

We estimated the fair value of the bonus shares ($1.31 each) based on the market price of the common shares at the date of the grant. Accordingly, the amount of $655,000 is being recognized on a straight line basis over the Eligibility Period.

 

On November 13, 2018, the Board of Directors awarded 1,000,000 bonus shares to an officer of the Company. The bonus shares vest in four tranches of 250,000 bonus shares each, issuable upon the achievement of certain share price thresholds particular to each tranche. Upon initial recognition we estimated the dates that each of these market condition tranches would vest, such dates ranging from December 2019 to March 2022. Consequently, the award date fair value ($537,000, or $0.537 per bonus share) is being recognized over these four periods.

 

During the three months ended June 30, 2020, two of these tranches vested and the bonus shares were issued.

 

Subsequent to the reporting period, the third and fourth tranches of 250,000 each vested, but no common shares had yet been issued as of the issuance date of these financial statements.

 

15.RELATED PARTY TRANSACTIONS

 

The Company’s related parties include:

 

Related party  Nature of the relationship
Key management personnel  Key management personnel are the Chief Executive Officer, the Chief Operating Officer, the Chief Financial Officer, and members of the Board of Directors of the Company.

 

(a)Key Management Personnel

 

Compensation to key management personnel was as follows:

 

   Three months ended
June 30
   Six months ended
June 30
 
   2020   2019   2020   2019 
Short term incentive plans                    
Salaries  $596   $457   $732   $631 
Directors’ fees   41    38    84    69 
    637    495    816    700 
Share based payments   489    511    1,119    1,270 
Total  $1,126   $1,006   $1,935   $1,970 

 

Page 17

 

 

ORLA MINING LTD.

Notes to the Condensed Interim Consolidated Financial Statements

Three and six months ended June 30, 2020 and 2019

(Unaudited – United States dollars, unless otherwise stated. All currency figures in tables are in thousands, except per-share amounts)

 

(b)Transactions

 

The Company had no other material transactions with related parties, other than with key management personnel as described above, during the three and six months ended June 30, 2020, or during the year ended December 31, 2019.

 

(c)Outstanding balances at the Reporting Date

 

At June 30, 2020, estimated accrued short term incentive compensation to key management personnel totaled $253,000 and was included in accrued liabilities (December 31, 2019 – $540,000).

 

16.SUPPLEMENTAL CASH FLOW INFORMATION

 

The non-cash investing and financing activities of the Company include the following:

 

   Three months ended
June 30
   Six months ended
June 30
 
   2020   2019   2020   2019 
Financing activities                    
Stock options exercised, credited to share capital with an offset to reserves   94        179     
Warrants exercised, credited to share capital with an offset to reserves           271     
Shares issued on maturity of RSUs, credited to share capital with offset to reserves   66    112    289    112 
Shares issued on vesting of bonus shares, credited to share capital with offset to reserves           357     
                     
Investing activities                    
Initial recognition of right of use assets with an offset to lease obligation   (80)       537     

 

Page 18

 

 

 

ORLA MINING LTD.

Notes to the Condensed Interim Consolidated Financial Statements

Three and six months ended June 30, 2020 and 2019

(Unaudited – United States dollars, unless otherwise stated. All currency figures in tables are in thousands, except per-share amounts)

 

17.SEGMENT INFORMATION

 

(a)Reportable segments

 

The operating segments of the Company are based on the reports which are reviewed by the chief operating decision maker (“CODM”) in making strategic resource allocation decisions. These operating segments are the Panamanian projects, the Mexican projects, and the corporate office. The projects are each managed by a dedicated General Manager and management team. Additionally, the corporate office oversees the plans and activities of early stage exploration projects, such as the Monitor Gold project.

 

None of these segments yet generate revenue from external customers, and each of the projects are focused on the exploration and evaluation of mineral properties.

 

(b)Geographic segments

 

We conduct our activities in four geographic areas: Mexico, Panama, the United States, and Canada.

 

   Mexico   Panama   USA   Canada   Total 
At June 30, 2020                         
Equipment  $235   $36   $   $72   $343 
Exploration and evaluation assets   35,370    82,429    314        118,113 

 

 

   Mexico   Panama   USA   Canada   Total 
At December 31, 2019                         
Equipment  $140   $48   $   $96   $284 
Exploration and evaluation assets   42,900    82,429    314        125,643 

 

18.CAPITAL MANAGEMENT

 

Our objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to pursue the exploration, evaluation, and development of our mineral properties and to maintain a flexible capital structure. In the management of capital, we include long term loans and share capital.

 

There were no changes to our policy for capital management during the three and six months ended June 30, 2020.

 

We manage our capital structure and adjust it in light of changes in economic conditions and the risk characteristics of the underlying assets. To maintain or adjust the Company’s capital structure, we may issue new shares, take on additional debt, acquire or dispose of assets, or adjust the amount of cash and short-term investments. To maximize ongoing development efforts, we do not currently pay dividends.

 

At the end of 2019, we entered into a Project Finance Facility (note 9) pursuant to which we have drawn $25 million of a total available $125 million. The Project Finance Facility requires us to maintain a minimum working capital of $5 million.

 

Our investment policy is to invest the Company’s excess cash in low risk financial instruments such as term deposits and higher yield savings accounts with major Canadian banks. By using this strategy, the Company preserves its cash resources and is able to marginally increase these resources through the yields on these investments. Our financial instruments are exposed to certain financial risks, which include currency risk, credit risk, liquidity risk and interest rate risk.

 

Page 19

 

 

ORLA MINING LTD.

Notes to the Condensed Interim Consolidated Financial Statements

Three and six months ended June 30, 2020 and 2019

(Unaudited – United States dollars, unless otherwise stated. All currency figures in tables are in thousands, except per-share amounts)

 

Our ability to carry out our long-range strategic objectives in future years depends on our ability to raise financing from lenders, shareholders, and other investors. We continue to regularly review and consider financing alternatives to fund the Company’s ongoing exploration and development activities.

 

19.FINANCIAL INSTRUMENTS

 

(a)Fair value hierarchy

 

To provide an indication of the reliability of the inputs used in determining fair value, we classify our financial instruments into the three levels prescribed by the accounting standards.

 

Level 1The fair value of financial instruments traded in active markets (such as publicly traded equity securities) is based on quoted (unadjusted) market prices as at the reporting date. The quoted market price used for financial assets held by the Company is the closing trading price on the reporting date. Such instruments are included in Level 1.

 

Level 2The fair value of financial instruments that are not traded in an active market is determined using valuation techniques. These valuation techniques maximize the use of observable market data where it is available and rely as little as possible on entity specific estimates. If all significant inputs required to fair value an instrument are observable, we include that instrument in Level 2.

 

Level 3If one or more of the significant inputs is not based on observable market data, the instrument is included in Level 3. We have no financial assets or liabilities included in Level 3 of the hierarchy.

 

At June 30, 2020, the carrying values and fair values of our financial instruments by category were as follows:

 

          Fair value 
   Classification  Carrying
value
   Quoted
prices in
active market
for identical
assets
(Level 1)
   Significant
other
observable
inputs
(Level 2)
   Significant
unobservable
inputs
(Level 3)
   Approximate
fair value
due to short
term nature
of the
instrument
   Fair value 
Financial assets                                 
   Cash and cash equivalents  FVTPL  $54,665   $54,665   $   $        —   $      —   $54,665 
   Accounts receivable  Amortized cost   10                10    10 
   Restricted funds  Amortized cost   378        378            378 
      $55,053    54,665   $378   $   $10   $55,053 
                                  
Financial liabilities                                 
   Trade payables  Amortized cost  $386   $   $   $   $386   $386 
   Lease obligation  Amortized cost   539                539    539 
   Camino Rojo project loan  Amortized cost   13,630        13,630            13,630 
   Newmont loan  Amortized cost   8,007        8,007            8,007 
      $22,562   $   $21,637   $   $925   $22,562 

 

Page 20

 

 

ORLA MINING LTD.

Notes to the Condensed Interim Consolidated Financial Statements

Three and six months ended June 30, 2020 and 2019

(Unaudited – United States dollars, unless otherwise stated. All currency figures in tables are in thousands, except per-share amounts)

 

At December 31, 2019, the carrying values and fair values of our financial instruments by category were as follows:

 

          Fair value 
   Classification  Carrying
value
   Quoted
prices in
active market
for identical
assets
(Level 1)
   Significant
other
observable
inputs
(Level 2)
   Significant
unobservable
inputs
(Level 3)
   Approximate
fair value
due to short
term nature
of the
instrument
   Fair value 
Financial assets                                 
   Cash and cash equivalents  FVTPL  $23,106   $23,106   $   $       —   $       —   $23,106 
   Accounts receivable  Amortized cost   18                18    18 
   Restricted funds  Amortized cost   509        509            509 
      $23,633    23,106   $509   $   $18   $23,633 
                                  
Financial liabilities                                 
   Trade payables  Amortized cost  $802   $   $   $   $802   $802 
   Lease obligation  Amortized cost   67                67    67 
   Camino Rojo project loan  Amortized cost   12,961        12,961            12,961 
   Newmont loan  Amortized cost   9,647        9,647            9,647 
      $23,477   $   $22,608   $   $869   $23,477 

 

Our policy is to recognize transfers into and transfers out of fair value hierarchy levels as at the end of the reporting period.

 

20.COMMITMENTS AND CONTINGENCIES

 

(a)Commitments

 

During the period ended June 30, 2020, the Company issued purchase orders for long lead equipment necessary for the construction of the Camino Rojo mine. At June 30, 2020, these outstanding purchase orders totaled $12,981,000 (December 31, 2019 – $2,483,000), which we expect will be filled in the next 12 months.

 

In the event of a change in control, the Company is committed to severance payments amounting to approximately $2,550,000 (December 31, 2019 – $2,020,000) to certain officers and management. No amounts have been recorded in these consolidated financial statements to reflect such severance payments.

 

(b)Litigation

 

We may, from time to time, be a party to legal proceedings, which arise in the ordinary course of our business. We are not aware of any pending or threatened litigation that, if resolved against us, would have a material adverse effect on our consolidated financial position, results of operations or cash flows.

 

21.EVENTS AFTER THE REPORTING PERIOD

 

(a)Share Issuances

 

Subsequent to the reporting period, the Company issued common shares from the exercise of stock options (note 14(a)) and warrants (note 13(b)), and the vesting of RSU’s (note 14(b)). Certain bonus shares had vested but had not yet been settled.

 

Page 21

 

 

ORLA MINING LTD.

Notes to the Condensed Interim Consolidated Financial Statements

Three and six months ended June 30, 2020 and 2019

(Unaudited – United States dollars, unless otherwise stated. All currency figures in tables are in thousands, except per-share amounts)

 

22.EFFECT OF THE CHANGE IN PRESENTATION CURRENCY

 

The effects of the change in presentation currency discussed in note 3 above were as follows.

 

(a)Effect on the consolidated balance sheets as at December 31, 2019 and January 1, 2019

 

   December 31, 2019   January 1, 2019 
   USD   CAD   USD   CAD 
ASSETS                
Current assets                    
Cash and cash equivalents  US$23,106   C$30,009   US$12,234   C$16,686 
Accounts receivable   94    122    282    385 
Prepaid expenses   53    64    151    206 
    23,253    30,195    12,667    17,277 
Restricted funds   509    662    150    205 
Value added taxes recoverable   1,340    1,747    622    849 
Equipment   284    370    252    344 
Exploration and evaluation assets   125,643    163,383    124,099    169,282 
TOTAL ASSETS  US$151,029   C$196,357   US$137,790   C$187,957 
                     
LIABILITIES                    
Current liabilities                    
Trade and other payables  US$802   C$1,042   US$1,278   C$1,743 
Accrued liabilities   1,578    2,049    1,405    1,916 
    2,380    3,091    2,683    3,659 
Lease obligations   44    57         
Camino Rojo project loan   12,961    16,833         
Newmont loan   9,647    12,573    4,475    6,103 
Accrued liabilities – long term   261    338         
Site closure provisions   575    748    626    745 
TOTAL LIABILITIES   25,868    33,640    7,784    10,507 
                     
SHAREHOLDERS' EQUITY                    
Share capital   159,230    208,186    153,852    201,077 
Reserves   30,061    39,348    19,931    25,960 
Accumulated other comprehensive income (loss)   (1,027)   (1,036)   (3,393)   4,797 
Accumulated deficit   (63,103)   (83,781)   (40,384)   (54,384)
TOTAL SHAREHOLDERS' EQUITY   125,161    162,717    130,006    177,450 
                     
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY  US$151,029   C$196,357   US$137,790   C$187,957 

 

Page 22

 

 

ORLA MINING LTD.

Notes to the Condensed Interim Consolidated Financial Statements

Three and six months ended June 30, 2020 and 2019

(Unaudited – United States dollars, unless otherwise stated. All currency figures in tables are in thousands, except per-share amounts)

 

(b)Effect on the consolidated statement of loss and comprehensive loss for the six months ended June 30, 2019

 

   Six months ended
June 30, 2019
 
   USD   CAD 
EXPLORATION AND EVALUATION EXPENSES          
Assays and analysis  US$122   C$159 
Drilling   729    972 
Geological   971    1,297 
Engineering   1,302    1,742 
Environmental   317    423 
Community and government   350    467 
Land and water use, claims and concessions   2,312    3,085 
Project management   93    124 
Project review   88    118 
Site activities   886    1,181 
Site administration   1,087    1,450 
    8,257    11,018 
           
GENERAL AND ADMINISTRATIVE EXPENSES          
Office and administrative   284    379 
Professional fees   204    273 
Regulatory and transfer agent   65    87 
Salaries and benefits   833    1,114 
    1,386    1,853 
           
OTHER EXPENSES (INCOME)          
Depreciation   47    62 
Share based payments   1,615    2,160 
Interest and finance costs   256    346 
Foreign exchange loss (gain)   20    24 
    1,938    2,592 
           
LOSS FOR THE YEAR  US$11,581   C$15,463 
           
OTHER COMPREHENSIVE LOSS (INCOME)          
Items that may in future periods be reclassified to profit or loss:          
Foreign currency differences arising on translation of foreign operations   (1,138)   5,443 
TOTAL COMPREHENSIVE LOSS  US$10,443   C$20,906 
           
           
Weighted average number of common shares outstanding (millions)   179.5    179.5 
           
Loss per share - basic and diluted  US$0.06   C$0.09 

 

Page 23