XML 126 R35.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes  
Schedule of Effective Income Tax Rate Reconciliation

​

​

​

​

​

​

​

​

​

For the year ended December 31,

 

​

    

2024

    

2023

 

Statutory federal income tax rate

 

21

%  

21

%

State taxes, net of federal tax benefit

 

16

%  

16

%

Non-deductible items

 

(1)

%  

—

%

Tax credits

 

1

%  

4

%

Other

 

(10)

%  

(3)

%

Change in valuation allowance

 

(27)

%  

(38)

%

Income taxes provision (benefit)

 

—

 

—

​

Schedule of Components Of Net Deferred Tax Asset

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 

($ in thousands)

    

2024

    

2023

Deferred tax assets:

 

​

  

 

​

  

Net operating loss carryovers

​

$

95,131

​

$

84,651

Stock compensation and other

​

 

1,537

​

 

1,946

Change in fair value of warrant liabilities

​

 

59

​

 

59

Amortization of license

​

 

9,672

​

 

11,856

Lease liability

​

​

326

​

​

929

Accruals and reserves

​

 

1,922

​

 

1,841

Startup costs

​

 

4

​

 

5

Tax credits

​

​

19,046

​

​

18,189

174 Capitalization

​

 

24,437

​

 

28,800

Total deferred tax assets

​

​

152,134

​

​

148,276

Less: valuation allowance

​

 

(152,104)

​

 

(147,694)

Net deferred tax assets

​

$

30

​

$

582

​

​

​

​

​

​

​

Deferred tax liabilities:

​

​

​

​

​

​

Right of use asset

​

​

(30)

​

​

(582)

Total deferred tax assets, net

​

$

—

​

$

—