XML 44 R34.htm IDEA: XBRL DOCUMENT v3.25.1
OPERATING LEASE RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2024
Operating Lease Right-of-use Assets And Operating Lease Liabilities  
SCHEDULE OF RIGHT-OF-USE ASSETS

Right-of-use assets are summarized below:

 

   December 31,
2024
   December 31,
2023
 
Office and warehouse lease  $702,888   $702,888 
Less: Accumulated amortization   (476,196)   (330,437)
Right-of-use assets, net  $226,692   $372,451 
SCHEDULE OF OPERATING LEASE LIABILITIES

Operating lease liabilities are summarized as follows:

 

    December 31,
2024
    December 31,
2023
 
Lease liability   $ 236,389     $ 384,382  
Less current portion     (163,727 )     (147,993 )
Long term portion   $ 72,662     $ 236,389  
SCHEDULE OF MATURITY OF LEASE LIABILITIES

Maturity of lease liabilities are as follows:

 

   Amount 
For the year ending December 31, 2025  $175,942 
For the year ending December 31, 2026   74,030 
Total  $249,972 
Less: present value discount   (13,583)
Lease liability  $236,389