DERIVATIVE LIABILITIES (Tables)

12 Months Ended

Dec. 31, 2024

Derivative Liabilities

SCHEDULE OF DERIVATIVE LIABILITIES AT FAIR VALUE

A summary of the activity related to derivative liabilities for the years ended December 31, 2024, and 2023, is as follows:

	Derivative liabilities associated with warrants			Derivative liabilities associated with convertible notes		Total derivative liabilities
Balance January 1, 2023	$	4,285,400		$	28,870	$	4,314,270
Fair value of issuances during the year		113,921			-		113,921
Change in fair value		(3,212,245	)		132		(3,212,113	)
Balance December 31, 2023		1,187,076			29,002		1,216,078
Fair value of issuances during the year		-			-		-
Change in fair value		(1,010,973	)		5,388		(1,005,585	)
Balance December 31, 2024	$	176,103		$	34,390	$	210,493