XML 40 R30.htm IDEA: XBRL DOCUMENT v3.25.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
SCHEDULES OF CONCENTRATION OF RISK, BY RISK FACTOR

Following is a summary of customers who accounted for more than ten percent (10%) of the Company’s revenues for the years ended December 31, 2024, and 2023, and their accounts receivable balance as of December 31, 2024:

 

   Sales %
Year Ended
December 31, 2024
   Sales %
Year Ended
December 31, 2023
   Accounts
receivable
balance
December 31, 2024
 
Customer A   64%   -%  $- 
Customer B   18%   4%  $- 
Customer C   4%   87%  $- 
SCHEDULE OF USEFUL LIFE OF PROPERTY AND EQUIPMENT ASSETS

  Building 10-25 years
  Office furniture and equipment 3-5 years
  Warehouse equipment 7 years
SCHEDULE OF DISAGGREGATION OF REVENUE

The following table disaggregates our revenue by major source for the years ended December 31, 2024, and 2023:

 

   2024   2023 
   Years ended December 31, 
   2024   2023 
Sourced and distributed products  $1,042,022   $4,544,855 
OED Installations   300,631    215,850 
Total  $1,342,653   $4,760,705 
SCHEDULE OF DERIVATIVE INSTRUMENTS

The following table represents the Company’s derivative instruments that are measured at fair value on a recurring basis as of December 31, 2024, and 2023, for each fair value hierarchy level:

 

December 31, 2024   Derivative Liabilities     Total  
Level I   $ -     $ -  
Level II   $ -     $ -  
Level III   $ 210,493     $ 210,493  

 

December 31, 2023  Derivative Liabilities   Total 
Level I  $-   $- 
Level II  $-   $- 
Level III  $1,216,078   $1,216,078 
SCHEDULE OF ANTIDILUTIVE SECURITIES EXCLUDED FROM COMPUTATION OF EARNINGS PER SHARE

   December 31,
2024
   December 31,
2023
 
Convertible preferred stock (1)   10,629,032,613    8,222,270,100 
Unexercised common stock purchase warrants (1)   732,024,518    1,107,024,518 
Convertible notes payable (1)   128,575,444    41,132,251 
Promissory notes payable (1)   1,225,410,959    379,556,809 
Total   12,715,043,534    9,749,983,678 

 

(1) The potentially dilutive shares included in the above table are limited whereby the conversion or exercise cannot result in the beneficial owner holding more than 4.99% of the then outstanding shares of common stock subsequent to any conversion or exercise. These shares were excluded from the diluted per share calculation because the effect of including these potential shares was anti-dilutive due to the Company’s net loss position.