XML 95 R79.htm IDEA: XBRL DOCUMENT v3.24.0.1
Noncontrolling Interests - Narrative (Details)
$ in Thousands
1 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2023
USD ($)
May 23, 2022
USD ($)
shares
May 22, 2022
Mar. 31, 2022
USD ($)
Sep. 30, 2023
USD ($)
May 31, 2022
USD ($)
Jul. 31, 2020
USD ($)
security
Dec. 31, 2022
USD ($)
Dec. 31, 2023
USD ($)
shares
Dec. 31, 2022
USD ($)
shares
Dec. 31, 2021
USD ($)
Dec. 30, 2023
Sep. 14, 2023
Mar. 31, 2023
USD ($)
Jun. 30, 2022
Noncontrolling Interest [Line Items]                              
Payments to acquire noncontrolling interest                 $ 0 $ 32,076 $ 0        
Assumption of deferred tax asset resulting from redemption of redeemable noncontrolling interest           $ 5,200       5,200          
DataBank recapitalization (Note 9)                 18,210 0          
Distributed carried interest                 28,400 152,500          
Other loss, net                 $ 96,119 (169,747) $ (20,119)        
OP units to common stock, conversion ratio                 1            
Vantage Data Center Holdings, LLC's                              
Noncontrolling Interest [Line Items]                              
Asset acquisition, contingent consideration                 $ 122,000            
Accelerated settlement $ 36,000                            
Reallocation of equity, percentage 150.00%               150.00%            
Additional Paid-in Capital                              
Noncontrolling Interest [Line Items]                              
Assumption of deferred tax asset resulting from redemption of redeemable noncontrolling interest                   5,200          
DataBank recapitalization (Note 9)               $ 230,200 $ (14,791) 230,238          
Investment entities                              
Noncontrolling Interest [Line Items]                              
DataBank recapitalization (Note 9)               $ (230,200) 33,001 $ (230,238)          
DataBank                              
Noncontrolling Interest [Line Items]                              
Assets acquisition, balance sheet investment, equity interest (as a percent)               11.00%   11.00%         21.80%
Ownership (as a percent)         9.87%               11.00%    
Equity-based compensation                 434,500            
Distributed carried interest         $ 27,900                    
Proceeds from sale of equity interest                 3,700            
Gain related to remeasurement                 275,000            
Other loss, net                 $ 278,700            
DataBank | Operating                              
Noncontrolling Interest [Line Items]                              
Ownership (as a percent) 9.50%               9.50%            
DataBank | Parent                              
Noncontrolling Interest [Line Items]                              
Proceeds from sale of investment         $ 49,400     $ 425,500              
DataBank | Parent | Current And Former Employees                              
Noncontrolling Interest [Line Items]                              
Proceeds from sale of investment               $ 20,100              
DataBank and Vantage SDC                              
Noncontrolling Interest [Line Items]                              
Derecognized assets $ 8,550,000               $ 8,550,000            
Derecognized liabilities 5,940,000               5,940,000            
Derecognized noncontrolling interests in investment entities $ 2,060,000               $ 2,060,000            
Vantage SDC                              
Noncontrolling Interest [Line Items]                              
Ownership (as a percent) 38.30%               38.30%            
Vantage SDC | Parent                              
Noncontrolling Interest [Line Items]                              
Ownership (as a percent) 12.80%               12.80%     13.10%      
Vantage Data Center Holdings, LLC's                              
Noncontrolling Interest [Line Items]                              
Fair value, liability $ 393,800               $ 393,800            
OP Units                              
Noncontrolling Interest [Line Items]                              
OP units to common stock, conversion ratio                 1            
OP units redeemed (in shares) | shares                 253,084 100,220          
Common Stock Warrants | Class A Common Stock                              
Noncontrolling Interest [Line Items]                              
Number of warrants issued | security             5                
Aggregate percentage of common stock (as a percent)             5.00%                
Maximum | Common Stock Warrants | Class A Common Stock                              
Noncontrolling Interest [Line Items]                              
Aggregate percentage of common stock (as a percent)           9.80%                  
Warrants issued to Wafra                              
Noncontrolling Interest [Line Items]                              
Carried interest (as a percent)   7.00% 12.60%                        
Payments to acquire noncontrolling interest   $ 388,500                          
Shares issued to acquire noncontrolling interest (in shares) | shares   14,435,399                          
Payments to noncontrolling interests   $ 348,800                          
Percentage of shares payable (as a percent)   50.00%                          
Payable to wafra                           $ 90,000  
Warrants issued to Wafra | Maximum                              
Noncontrolling Interest [Line Items]                              
Contingent consideration   $ 125,000   $ 125,000                      
Fee earning equity   $ 6,000,000                          
Warrants issued to Wafra | Partnership                              
Noncontrolling Interest [Line Items]                              
Participation in net management fees and carried interest (as a percent)   31.50%                          
Warrants issued to Wafra | Partnership | Commitments to DCP I                              
Noncontrolling Interest [Line Items]                              
Other commitments             $ 124,900                
Warrants issued to Wafra | Partnership | Commitments to DCP II                              
Noncontrolling Interest [Line Items]                              
Other commitments             $ 125,000                
Limited Partners of Consolidated Funds | Vantage SDC                              
Noncontrolling Interest [Line Items]                              
Ownership (as a percent) 25.60%               25.60%