XML 51 R35.htm IDEA: XBRL DOCUMENT v3.24.0.1
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of Consideration and Allocation to Assets Acquired and Liabilities Assumed
The following table summarizes the allocation of cash consideration to TowerCo assets acquired and liabilities assumed, including capitalized transaction costs, in 2022.
(In thousands)
Real estate$363,121 
Intangible assets673,218 
ROU and other assets234,462 
Deferred tax liabilities(243,223)
Lease and other liabilities(236,324)
Fair value of net assets acquired$791,254 
The following table summarizes the total consideration and allocation to assets acquired and liabilities assumed. The initial cash consideration was determined, in part, based upon estimated net working capital of the acquired entities at closing. The purchase price allocation is provisional and will be finalized through the one year measurement period. Subsequent to the acquisition, certain adjustments were identified that affected the provisional accounting, as presented below. These were adjustments to net working capital and to the value of acquired interest in an InfraBridge fund based upon a revised NAV of the fund, applying new information about facts and circumstances that existed at the time of acquisition.
(In thousands)As Reported
At March 31, 2023
Measurement Period Adjustments
As Revised
At December 31, 2023
Consideration
Cash$364,338 $1,102 $365,440 
Estimated fair value of contingent consideration10,874 — 10,874 
$375,212 $376,314 
Assets acquired and liabilities assumed
Cash51,174 — 51,174 
Principal investments130,810 (18,500)112,310 
Intangible assets50,800 — 50,800 
Other assets27,682 7,017 34,699 
Deferred tax liabilities(10,198)— (10,198)
Other liabilities(21,625)(8,589)(30,214)
Fair value of net assets acquired 228,643 208,571 
Goodwill146,569 21,174 167,743 
$375,212 $376,314