XML 77 R64.htm IDEA: XBRL DOCUMENT v3.20.2
Loans Receivable - Company Loan Receivable (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2020
Dec. 31, 2019
Sep. 30, 2019
Dec. 31, 2018
Financing Receivable, Credit Quality Indicator [Line Items]        
Fair Value $ 1,325,144      
Allowance for loan losses     $ (51,858) $ (32,940)
Loans receivable 1,325,144 $ 1,566,328    
Fair Value        
Financing Receivable, Credit Quality Indicator [Line Items]        
Unpaid Principal Balance 2,572,009      
Fair Value 1,325,144 1,557,850    
Fair Value | Fixed rate        
Financing Receivable, Credit Quality Indicator [Line Items]        
Unpaid Principal Balance 2,404,848      
Fair Value 1,158,947      
Fair Value | Fixed rate | Mortgage loans        
Financing Receivable, Credit Quality Indicator [Line Items]        
Unpaid Principal Balance 1,623,432      
Fair Value $ 659,673      
Weighted Average Coupon 7.70%      
Weighted Average Maturity in Years 8 months 12 days      
Fair Value | Fixed rate | Mezzanine loans        
Financing Receivable, Credit Quality Indicator [Line Items]        
Unpaid Principal Balance $ 592,120      
Fair Value $ 327,025      
Weighted Average Coupon 11.00%      
Weighted Average Maturity in Years 8 months 12 days      
Fair Value | Fixed rate | Non-mortgage loans        
Financing Receivable, Credit Quality Indicator [Line Items]        
Unpaid Principal Balance $ 189,296      
Fair Value $ 172,249      
Weighted Average Coupon 13.90%      
Weighted Average Maturity in Years 4 years 6 months      
Fair Value | Variable rate        
Financing Receivable, Credit Quality Indicator [Line Items]        
Unpaid Principal Balance $ 167,161      
Fair Value 166,197      
Fair Value | Variable rate | Mortgage loans        
Financing Receivable, Credit Quality Indicator [Line Items]        
Unpaid Principal Balance 167,161      
Fair Value $ 166,197      
Weighted Average Coupon 3.30%      
Weighted Average Maturity in Years 0 years      
Fair Value | Variable rate | Mezzanine loans        
Financing Receivable, Credit Quality Indicator [Line Items]        
Unpaid Principal Balance $ 0      
Fair Value $ 0      
Weighted Average Coupon 0.00%      
Weighted Average Maturity in Years 0 years      
Carrying Value        
Financing Receivable, Credit Quality Indicator [Line Items]        
Unpaid Principal Balance   2,498,573    
Fair Value   1,552,824    
Interest receivable   13,504    
Loans receivable   1,566,328    
Carrying Value | Non-PCI Loans        
Financing Receivable, Credit Quality Indicator [Line Items]        
Unpaid Principal Balance   1,332,769    
Amortized Cost   1,352,476    
Carrying Value | PCI Loans        
Financing Receivable, Credit Quality Indicator [Line Items]        
Amortized Cost   1,552,824    
Allowance for loan losses   (48,187)    
Carrying Value | PCI Loans | Mortgage loans        
Financing Receivable, Credit Quality Indicator [Line Items]        
Unpaid Principal Balance   1,165,804    
Amortized Cost   248,535    
Carrying Value | Fixed rate | Non-PCI Loans        
Financing Receivable, Credit Quality Indicator [Line Items]        
Unpaid Principal Balance   1,116,034    
Amortized Cost   1,135,570    
Carrying Value | Fixed rate | Non-PCI Loans | Mortgage loans        
Financing Receivable, Credit Quality Indicator [Line Items]        
Unpaid Principal Balance   471,472    
Amortized Cost   $ 492,709    
Weighted Average Coupon   10.70%    
Weighted Average Maturity in Years   1 year 7 months 6 days    
Carrying Value | Fixed rate | Non-PCI Loans | Mezzanine loans        
Financing Receivable, Credit Quality Indicator [Line Items]        
Unpaid Principal Balance   $ 495,182    
Amortized Cost   $ 494,238    
Weighted Average Coupon   12.60%    
Weighted Average Maturity in Years   7 months 6 days    
Carrying Value | Fixed rate | Non-PCI Loans | Non-mortgage loans        
Financing Receivable, Credit Quality Indicator [Line Items]        
Unpaid Principal Balance   $ 149,380    
Amortized Cost   $ 148,623    
Weighted Average Coupon   12.90%    
Weighted Average Maturity in Years   5 years 4 months 24 days    
Carrying Value | Variable rate | Non-PCI Loans        
Financing Receivable, Credit Quality Indicator [Line Items]        
Unpaid Principal Balance   $ 216,735    
Amortized Cost   216,906    
Carrying Value | Variable rate | Non-PCI Loans | Mortgage loans        
Financing Receivable, Credit Quality Indicator [Line Items]        
Unpaid Principal Balance   171,848    
Amortized Cost   $ 172,269    
Weighted Average Coupon   4.10%    
Weighted Average Maturity in Years   3 months 18 days    
Carrying Value | Variable rate | Non-PCI Loans | Mezzanine loans        
Financing Receivable, Credit Quality Indicator [Line Items]        
Unpaid Principal Balance   $ 44,887    
Amortized Cost   $ 44,637    
Weighted Average Coupon   12.70%    
Weighted Average Maturity in Years   1 year 7 months 6 days