XML 23 R7.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
Total Stockholders’ Equity
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests in Investment Entities
Noncontrolling Interests in Operating Company
Class A Common Stock
Class A Common Stock
Total Stockholders’ Equity
Class A Common Stock
Common Stock
Class A Common Stock
Additional Paid-in Capital
Class A Common Stock
Noncontrolling Interests in Operating Company
Cumulative effect of adoption of new accounting pronouncement
Cumulative effect of adoption of new accounting pronouncement
Total Stockholders’ Equity
Cumulative effect of adoption of new accounting pronouncement
Accumulated Deficit
Cumulative effect of adoption of new accounting pronouncement
Accumulated Other Comprehensive Income (Loss)
Cumulative effect of adoption of new accounting pronouncement
Noncontrolling Interests in Investment Entities
Cumulative effect of adoption of new accounting pronouncement
Noncontrolling Interests in Operating Company
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Cumulative effect of adoption of new accounting pronouncement $ 11,146,370           $ 13,999               $ (4,468) $ (2,905) $ (2,905)   $ (1,378) $ (185)
Beginning balance at Dec. 31, 2018   $ 7,006,052 $ 1,407,495 $ 4,841 $ 7,598,019 $ (2,018,302) 13,999                          
Beginning balance at Dec. 31, 2018               $ 3,779,728 $ 360,590                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Cumulative effect of adoption of new accounting pronouncement 11,215,441                                      
Net income (loss) (31,599) (74,976)       (74,976)                            
Net income (loss)               49,988                        
Net income (loss)                 (6,611)                      
Other comprehensive income (loss) (9,071) 8,045         8,045 (17,629) 513                      
Common stock repurchases (3,167) (3,167)   (7) (3,160)                              
Redemption of OP Units for cash and class A common                   $ 0 $ 33   $ 33 $ (33)            
Equity-based compensation 6,541 6,350   27 6,323     191                        
Shares canceled for tax withholdings on vested stock awards (3,007) (3,007)   (6) (3,001)                              
Contributions from noncontrolling interests 305,216             305,216                        
Distributions to noncontrolling interests (110,827)             (107,377) (3,450)                      
Preferred stock dividends (27,137) (27,137)       (27,137)                            
Common stock dividends declared (53,410) (53,410)       (53,410)                            
Reallocation of equity (Note 2 and 15) 0 12,827     12,733   94 (12,533) (294)                      
Ending balance at Mar. 31, 2019   6,868,705 1,407,495 4,855 7,610,947 (2,176,730) 22,138                          
Ending balance at Mar. 31, 2019               3,996,206 350,530                      
Ending balance at Mar. 31, 2019 11,215,441                                      
Beginning balance at Dec. 31, 2018   7,006,052 1,407,495 4,841 7,598,019 (2,018,302) 13,999                          
Beginning balance at Dec. 31, 2018               3,779,728 360,590                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Cumulative effect of adoption of new accounting pronouncement 10,537,098           26,967                          
Net income (loss) 36,574                                      
Net income (loss) (36,600)                                      
Other comprehensive income (loss) (435)                                      
Ending balance at Jun. 30, 2019   6,361,718 1,407,495 4,877 7,621,655 (2,699,276) 26,967                          
Ending balance at Jun. 30, 2019               3,861,047 314,333                      
Ending balance at Jun. 30, 2019 10,537,098           26,967                          
Beginning balance at Dec. 31, 2018   7,006,052 1,407,495 4,841 7,598,019 (2,018,302) 13,999                          
Beginning balance at Dec. 31, 2018               3,779,728 360,590                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Cumulative effect of adoption of new accounting pronouncement 8,926,415           47,668               (5,113)          
Redemption of OP Units for cash and class A common         (12,400)                              
Ending balance at Dec. 31, 2019 5,216,043 5,216,043 999,490 4,878 7,553,599 (3,389,592) 47,668                 (3,187) (3,187) $ 0    
Ending balance at Dec. 31, 2019               3,254,188 456,184                   (1,577) (349)
Ending balance at Dec. 31, 2019 8,926,415           47,668               (5,113)          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Cumulative effect of adoption of new accounting pronouncement 11,215,441                                      
Beginning balance at Mar. 31, 2019   6,868,705 1,407,495 4,855 7,610,947 (2,176,730) 22,138                          
Beginning balance at Mar. 31, 2019               3,996,206 350,530                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Cumulative effect of adoption of new accounting pronouncement 10,537,098           26,967                          
Net income (loss) (485,155) (441,752)       (441,752)                            
Net income (loss) (13,414)             (13,414)                        
Net income (loss) (29,989)               (29,989)                      
Other comprehensive income (loss) 8,636 4,819         4,819 3,508 309                      
Redemption of OP Units for cash and class A common                   0 2,063 $ 2 2,061 (2,063)            
Equity-based compensation 7,937 7,740   20 7,720     197                        
Contributions from noncontrolling interests 87,304             87,304                        
Distributions to noncontrolling interests (216,271)             (212,842) (3,429)                      
Preferred stock dividends (27,138) (27,138)       (27,138)                            
Common stock dividends declared (53,656) (53,656)       (53,656)                            
Reallocation of equity (Note 2 and 15) 0 937     927   10 88 (1,025)                      
Ending balance at Jun. 30, 2019   6,361,718 1,407,495 4,877 7,621,655 (2,699,276) 26,967                          
Ending balance at Jun. 30, 2019               3,861,047 314,333                      
Ending balance at Jun. 30, 2019 10,537,098           26,967                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Cumulative effect of adoption of new accounting pronouncement 10,537,098           26,967                          
Cumulative effect of adoption of new accounting pronouncement 8,926,415           47,668               $ (5,113)          
Beginning balance at Dec. 31, 2019 5,216,043 5,216,043 999,490 4,878 7,553,599 (3,389,592) 47,668                 (3,187) (3,187) 0    
Beginning balance at Dec. 31, 2019               3,254,188 456,184                   (1,577) (349)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Cumulative effect of adoption of new accounting pronouncement 8,391,716                                      
Net income (loss) (403,509) (342,159)       (342,159)                            
Net income (loss)               (21,749)                        
Net income (loss)                 (39,601)                      
Other comprehensive income (loss) (63,713) (31,414)         (31,414) (28,859) (3,440)                      
Common stock repurchases (24,749) (24,749)   (127) (24,622)                              
Equity-based compensation 12,774 12,190   76 12,114       584                      
Shares canceled for tax withholdings on vested stock awards (5,069) (5,069)   (18) (5,051)                              
Contributions from noncontrolling interests 87,736             87,736                        
Distributions to noncontrolling interests (61,686)             (55,829) (5,857)                      
Preferred stock dividends (18,516) (18,516)       (18,516)                            
Common stock dividends declared (52,854) (52,854)       (52,854)                            
Reallocation of equity (Note 2 and 15) 0 (3,859)     (3,827)   (32)   3,859                      
Ending balance at Mar. 31, 2020   4,746,426 999,490 4,809 7,532,213 (3,806,308) 16,222                          
Ending balance at Mar. 31, 2020               3,233,910 411,380                      
Ending balance at Mar. 31, 2020 8,391,716                                      
Beginning balance at Dec. 31, 2019 5,216,043 5,216,043 999,490 4,878 7,553,599 (3,389,592) 47,668                 $ (3,187) $ (3,187) $ 0    
Beginning balance at Dec. 31, 2019               3,254,188 456,184                   $ (1,577) $ (349)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Cumulative effect of adoption of new accounting pronouncement 5,704,569           44,367                          
Net income (loss) (491,801)                                      
Net income (loss) (264,658)                                      
Other comprehensive income (loss) (10,872)                                      
Ending balance at Jun. 30, 2020 2,739,777 2,739,777 999,490 4,821 7,540,197 (5,849,098) 44,367                          
Ending balance at Jun. 30, 2020               2,776,604 188,188                      
Ending balance at Jun. 30, 2020 5,704,569           44,367                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Cumulative effect of adoption of new accounting pronouncement 8,391,716                                      
Beginning balance at Mar. 31, 2020   4,746,426 999,490 4,809 7,532,213 (3,806,308) 16,222                          
Beginning balance at Mar. 31, 2020               3,233,910 411,380                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Cumulative effect of adoption of new accounting pronouncement 5,704,569           44,367                          
Net income (loss) (2,719,383) (2,024,274)       (2,024,274)   (470,052) (225,057)                      
Net income (loss) (470,052)                                      
Net income (loss) (225,057)                                      
Other comprehensive income (loss) 52,841 28,133         28,133 21,609 3,099                      
Redemption of OP Units for cash and class A common                   $ 0 $ 1,423 $ 2 $ 1,421 $ (1,423)            
Equity-based compensation 9,842 8,962   16 8,946     296 584                      
Shares canceled for tax withholdings on vested stock awards (1,157) (1,157)   (6) (1,151)                              
Contributions from noncontrolling interests 112,721             112,721                        
Distributions to noncontrolling interests (123,495)             (123,495)                        
Preferred stock dividends (18,516) (18,516)       (18,516)                            
Reallocation of equity (Note 2 and 15) 0 (1,220)     (1,232)   12 1,615 (395)                      
Ending balance at Jun. 30, 2020 2,739,777 $ 2,739,777 $ 999,490 $ 4,821 $ 7,540,197 $ (5,849,098) 44,367                          
Ending balance at Jun. 30, 2020               $ 2,776,604 $ 188,188                      
Ending balance at Jun. 30, 2020 5,704,569           44,367                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Cumulative effect of adoption of new accounting pronouncement $ 5,704,569           $ 44,367