XML 28 R87.htm IDEA: XBRL DOCUMENT v3.20.1
Debt - Schedule of Debt (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Debt Instrument [Line Items]    
Principal $ 9,627,222 $ 9,172,842
Long-term debt 9,453,338 8,983,908
Assets Held For Sale    
Debt Instrument [Line Items]    
Long-term debt 474,100 515,600
Corporate credit facility    
Debt Instrument [Line Items]    
Long-term debt 600,000  
Convertible and Exchangeable Senior Notes    
Debt Instrument [Line Items]    
Long-term debt 614,542  
Secured debt    
Debt Instrument [Line Items]    
Long-term debt 8,037,052  
Junior Subordinated Notes    
Debt Instrument [Line Items]    
Long-term debt 201,744  
Carrying Value    
Debt Instrument [Line Items]    
Principal 9,627,222 9,172,842
Premium (discount), net (91,776) (93,810)
Deferred financing costs (82,108) (95,124)
Long-term debt   8,983,908
Carrying Value | Corporate credit facility    
Debt Instrument [Line Items]    
Principal 600,000 0
Premium (discount), net 0 0
Deferred financing costs 0 0
Long-term debt   0
Carrying Value | Convertible and Exchangeable Senior Notes    
Debt Instrument [Line Items]    
Principal 616,105 616,105
Premium (discount), net 2,127 2,243
Deferred financing costs (3,690) (4,296)
Long-term debt   614,052
Carrying Value | Secured debt    
Debt Instrument [Line Items]    
Principal 8,131,000 8,276,620
Premium (discount), net (15,530) (17,126)
Deferred financing costs (78,418) (90,828)
Long-term debt   8,168,666
Carrying Value | Junior Subordinated Notes    
Debt Instrument [Line Items]    
Principal 280,117 280,117
Premium (discount), net (78,373) (78,927)
Deferred financing costs $ 0 0
Long-term debt   $ 201,190